[BSLCORP] YoY Annualized Quarter Result on 28-Feb-2018 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
19-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- -167.11%
YoY- -117.65%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 169,762 147,936 152,978 161,132 130,678 102,140 94,844 10.17%
PBT 9,230 500 3,022 750 6,882 -1,576 -7,208 -
Tax -2,076 -396 -1,450 -1,932 -1,546 -984 -86 69.92%
NP 7,154 104 1,572 -1,182 5,336 -2,560 -7,294 -
-
NP to SH 7,060 484 1,504 -406 2,300 -2,560 -7,354 -
-
Tax Rate 22.49% 79.20% 47.98% 257.60% 22.46% - - -
Total Cost 162,608 147,832 151,406 162,314 125,342 104,700 102,138 8.05%
-
Net Worth 111,131 109,198 111,131 77,308 75,438 63,999 67,734 8.59%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 111,131 109,198 111,131 77,308 75,438 63,999 67,734 8.59%
NOSH 98,000 98,000 98,000 98,000 98,000 96,969 96,763 0.21%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin 4.21% 0.07% 1.03% -0.73% 4.08% -2.51% -7.69% -
ROE 6.35% 0.44% 1.35% -0.53% 3.05% -4.00% -10.86% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 175.67 153.09 158.30 166.74 135.12 105.33 98.02 10.20%
EPS 7.30 0.50 1.56 -0.34 2.38 -2.64 -7.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.13 1.15 0.80 0.78 0.66 0.70 8.61%
Adjusted Per Share Value based on latest NOSH - 98,000
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 8.70 7.58 7.84 8.26 6.70 5.24 4.86 10.18%
EPS 0.36 0.02 0.08 -0.02 0.12 -0.13 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.057 0.056 0.057 0.0396 0.0387 0.0328 0.0347 8.61%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.655 0.25 0.39 0.615 0.32 0.225 0.22 -
P/RPS 0.37 0.16 0.25 0.37 0.24 0.21 0.22 9.04%
P/EPS 8.97 49.92 25.06 -146.38 13.46 -8.52 -2.89 -
EY 11.15 2.00 3.99 -0.68 7.43 -11.73 -34.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.22 0.34 0.77 0.41 0.34 0.31 10.67%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 22/04/21 23/06/20 24/04/19 19/04/18 27/04/17 27/04/16 29/04/15 -
Price 0.85 0.18 0.325 0.54 0.605 0.24 0.23 -
P/RPS 0.48 0.12 0.21 0.32 0.45 0.23 0.23 13.03%
P/EPS 11.63 35.94 20.88 -128.53 25.44 -9.09 -3.03 -
EY 8.60 2.78 4.79 -0.78 3.93 -11.00 -33.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.16 0.28 0.68 0.78 0.36 0.33 14.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment