[BSLCORP] YoY Annualized Quarter Result on 28-Feb-2017 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 11.22%
YoY- 189.84%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 147,936 152,978 161,132 130,678 102,140 94,844 90,850 8.45%
PBT 500 3,022 750 6,882 -1,576 -7,208 -8,992 -
Tax -396 -1,450 -1,932 -1,546 -984 -86 -82 29.97%
NP 104 1,572 -1,182 5,336 -2,560 -7,294 -9,074 -
-
NP to SH 484 1,504 -406 2,300 -2,560 -7,354 -9,128 -
-
Tax Rate 79.20% 47.98% 257.60% 22.46% - - - -
Total Cost 147,832 151,406 162,314 125,342 104,700 102,138 99,924 6.73%
-
Net Worth 109,198 111,131 77,308 75,438 63,999 67,734 76,551 6.09%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 109,198 111,131 77,308 75,438 63,999 67,734 76,551 6.09%
NOSH 98,000 98,000 98,000 98,000 96,969 96,763 96,900 0.18%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 0.07% 1.03% -0.73% 4.08% -2.51% -7.69% -9.99% -
ROE 0.44% 1.35% -0.53% 3.05% -4.00% -10.86% -11.92% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 153.09 158.30 166.74 135.12 105.33 98.02 93.76 8.50%
EPS 0.50 1.56 -0.34 2.38 -2.64 -7.60 -9.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.15 0.80 0.78 0.66 0.70 0.79 6.14%
Adjusted Per Share Value based on latest NOSH - 98,000
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 76.87 79.49 83.72 67.90 53.07 49.28 47.21 8.45%
EPS 0.25 0.78 -0.21 1.20 -1.33 -3.82 -4.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5674 0.5774 0.4017 0.392 0.3325 0.3519 0.3978 6.09%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.25 0.39 0.615 0.32 0.225 0.22 0.275 -
P/RPS 0.16 0.25 0.37 0.24 0.21 0.22 0.29 -9.42%
P/EPS 49.92 25.06 -146.38 13.46 -8.52 -2.89 -2.92 -
EY 2.00 3.99 -0.68 7.43 -11.73 -34.55 -34.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.34 0.77 0.41 0.34 0.31 0.35 -7.44%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 23/06/20 24/04/19 19/04/18 27/04/17 27/04/16 29/04/15 28/04/14 -
Price 0.18 0.325 0.54 0.605 0.24 0.23 0.29 -
P/RPS 0.12 0.21 0.32 0.45 0.23 0.23 0.31 -14.61%
P/EPS 35.94 20.88 -128.53 25.44 -9.09 -3.03 -3.08 -
EY 2.78 4.79 -0.78 3.93 -11.00 -33.04 -32.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.28 0.68 0.78 0.36 0.33 0.37 -13.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment