[BSLCORP] YoY Annualized Quarter Result on 28-Feb-2019 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -75.87%
YoY- 470.44%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 188,982 169,762 147,936 152,978 161,132 130,678 102,140 10.79%
PBT 7,338 9,230 500 3,022 750 6,882 -1,576 -
Tax -1,692 -2,076 -396 -1,450 -1,932 -1,546 -984 9.45%
NP 5,646 7,154 104 1,572 -1,182 5,336 -2,560 -
-
NP to SH 5,652 7,060 484 1,504 -406 2,300 -2,560 -
-
Tax Rate 23.06% 22.49% 79.20% 47.98% 257.60% 22.46% - -
Total Cost 183,336 162,608 147,832 151,406 162,314 125,342 104,700 9.78%
-
Net Worth 130,324 111,131 109,198 111,131 77,308 75,438 63,999 12.57%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 130,324 111,131 109,198 111,131 77,308 75,438 63,999 12.57%
NOSH 220,032 98,000 98,000 98,000 98,000 98,000 96,969 14.62%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 2.99% 4.21% 0.07% 1.03% -0.73% 4.08% -2.51% -
ROE 4.34% 6.35% 0.44% 1.35% -0.53% 3.05% -4.00% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 89.91 175.67 153.09 158.30 166.74 135.12 105.33 -2.60%
EPS 2.68 7.30 0.50 1.56 -0.34 2.38 -2.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 1.15 1.13 1.15 0.80 0.78 0.66 -1.03%
Adjusted Per Share Value based on latest NOSH - 98,000
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 98.19 88.21 76.87 79.49 83.72 67.90 53.07 10.79%
EPS 2.94 3.67 0.25 0.78 -0.21 1.20 -1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6772 0.5774 0.5674 0.5774 0.4017 0.392 0.3325 12.58%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.275 0.655 0.25 0.39 0.615 0.32 0.225 -
P/RPS 0.31 0.37 0.16 0.25 0.37 0.24 0.21 6.70%
P/EPS 10.23 8.97 49.92 25.06 -146.38 13.46 -8.52 -
EY 9.78 11.15 2.00 3.99 -0.68 7.43 -11.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.57 0.22 0.34 0.77 0.41 0.34 4.38%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 29/04/22 22/04/21 23/06/20 24/04/19 19/04/18 27/04/17 27/04/16 -
Price 0.175 0.85 0.18 0.325 0.54 0.605 0.24 -
P/RPS 0.19 0.48 0.12 0.21 0.32 0.45 0.23 -3.13%
P/EPS 6.51 11.63 35.94 20.88 -128.53 25.44 -9.09 -
EY 15.36 8.60 2.78 4.79 -0.78 3.93 -11.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.74 0.16 0.28 0.68 0.78 0.36 -4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment