[WATTA] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -5.97%
YoY- -80.14%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 11,044 13,196 17,204 37,774 37,074 43,544 38,676 -18.15%
PBT -1,156 -1,686 -1,422 -1,701 -790 138 -1,256 -1.31%
Tax -250 108 108 2 -134 -50 -72 22.01%
NP -1,406 -1,578 -1,314 -1,698 -924 88 -1,328 0.91%
-
NP to SH -1,406 -1,578 -1,314 -1,693 -906 104 -1,316 1.06%
-
Tax Rate - - - - - 36.23% - -
Total Cost 12,450 14,774 18,518 39,473 37,998 43,456 40,004 -17.02%
-
Net Worth 57,446 54,911 58,291 52,377 54,911 56,305 55,676 0.50%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 57,446 54,911 58,291 52,377 54,911 56,305 55,676 0.50%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,358 0.02%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -12.73% -11.96% -7.64% -4.50% -2.49% 0.20% -3.43% -
ROE -2.45% -2.87% -2.25% -3.23% -1.65% 0.18% -2.36% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 13.07 15.62 20.36 44.71 43.88 51.54 45.85 -18.18%
EPS -1.66 -1.86 -1.56 -2.00 -1.08 0.20 -1.56 0.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.65 0.69 0.62 0.65 0.6665 0.66 0.47%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 13.07 15.62 20.36 44.71 43.88 51.54 45.78 -18.16%
EPS -1.66 -1.86 -1.56 -2.00 -1.08 0.20 -1.56 0.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.65 0.69 0.62 0.65 0.6665 0.6591 0.50%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 31/03/16 31/03/15 31/03/14 -
Price 0.495 0.695 0.30 0.41 0.34 0.32 0.375 -
P/RPS 3.79 4.45 1.47 0.92 0.77 0.62 0.82 27.72%
P/EPS -29.74 -37.21 -19.29 -20.45 -31.70 259.94 -24.04 3.46%
EY -3.36 -2.69 -5.18 -4.89 -3.15 0.38 -4.16 -3.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.07 0.43 0.66 0.52 0.48 0.57 4.03%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 CAGR
Date 14/08/20 15/08/19 16/08/18 17/08/17 25/05/16 20/05/15 22/05/14 -
Price 0.67 0.49 0.30 0.465 0.29 0.325 0.42 -
P/RPS 5.13 3.14 1.47 1.04 0.66 0.63 0.92 31.61%
P/EPS -40.26 -26.23 -19.29 -23.20 -27.04 264.00 -26.92 6.64%
EY -2.48 -3.81 -5.18 -4.31 -3.70 0.38 -3.71 -6.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.75 0.43 0.75 0.45 0.49 0.64 7.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment