[WATTA] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -5.97%
YoY- -80.14%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 19,100 43,296 39,880 37,774 40,612 0 38,881 -37.76%
PBT -1,424 3,367 -1,743 -1,701 -1,580 0 -1,502 -3.49%
Tax 108 448 44 2 -26 0 34 116.23%
NP -1,316 3,815 -1,698 -1,698 -1,606 0 -1,468 -7.03%
-
NP to SH -1,316 3,189 -1,694 -1,693 -1,598 0 -1,454 -6.43%
-
Tax Rate - -13.31% - - - - - -
Total Cost 20,416 39,481 41,578 39,473 42,218 0 40,349 -36.52%
-
Net Worth 58,291 59,135 52,377 52,377 52,377 54,067 54,102 5.10%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 58,291 59,135 52,377 52,377 52,377 54,067 54,102 5.10%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,534 -0.04%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -6.89% 8.81% -4.26% -4.50% -3.95% 0.00% -3.78% -
ROE -2.26% 5.39% -3.23% -3.23% -3.05% 0.00% -2.69% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 22.61 51.25 47.21 44.71 48.07 0.00 45.99 -37.73%
EPS -1.56 4.52 -2.01 -2.00 -1.90 0.00 -1.72 -6.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.62 0.62 0.62 0.64 0.64 5.14%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 22.61 51.25 47.21 44.71 48.07 0.00 46.02 -37.76%
EPS -1.56 4.52 -2.01 -2.00 -1.90 0.00 -1.72 -6.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.62 0.62 0.62 0.64 0.6404 5.10%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.24 0.32 0.39 0.41 0.375 0.36 0.405 -
P/RPS 1.06 0.62 0.83 0.92 0.78 0.00 0.88 13.22%
P/EPS -15.41 8.48 -19.45 -20.45 -19.82 0.00 -23.55 -24.64%
EY -6.49 11.80 -5.14 -4.89 -5.04 0.00 -4.25 32.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.46 0.63 0.66 0.60 0.56 0.63 -32.44%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 28/02/18 23/11/17 17/08/17 25/05/17 23/02/17 24/11/16 -
Price 0.34 0.29 0.35 0.465 0.40 0.38 0.42 -
P/RPS 1.50 0.57 0.74 1.04 0.83 0.00 0.91 39.58%
P/EPS -21.83 7.68 -17.45 -23.20 -21.15 0.00 -24.42 -7.20%
EY -4.58 13.02 -5.73 -4.31 -4.73 0.00 -4.10 7.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.41 0.56 0.75 0.65 0.59 0.66 -18.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment