[T7GLOBAL] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -8.07%
YoY- 386.22%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 212,826 170,324 209,458 225,646 127,376 53,018 47,028 28.58%
PBT 12,742 5,056 7,500 4,410 1,160 -7,126 426 76.09%
Tax -3,610 -1,132 -2,596 3,446 0 -932 -884 26.40%
NP 9,132 3,924 4,904 7,856 1,160 -8,058 -458 -
-
NP to SH 6,480 2,676 620 7,104 -2,482 -8,058 -458 -
-
Tax Rate 28.33% 22.39% 34.61% -78.14% 0.00% - 207.51% -
Total Cost 203,694 166,400 204,554 217,790 126,216 61,076 47,486 27.44%
-
Net Worth 215,777 210,947 176,295 141,771 122,094 114,028 194,650 1.73%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 6,165 - - - - - - -
Div Payout % 95.14% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 215,777 210,947 176,295 141,771 122,094 114,028 194,650 1.73%
NOSH 633,854 531,854 501,579 419,452 381,546 380,094 381,666 8.81%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.29% 2.30% 2.34% 3.48% 0.91% -15.20% -0.97% -
ROE 3.00% 1.27% 0.35% 5.01% -2.03% -7.07% -0.24% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 34.52 33.10 46.34 54.11 33.38 13.95 12.32 18.71%
EPS 1.48 0.78 1.14 1.88 0.30 -2.12 -0.12 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.41 0.39 0.34 0.32 0.30 0.51 -6.07%
Adjusted Per Share Value based on latest NOSH - 419,452
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 25.13 20.11 24.73 26.64 15.04 6.26 5.55 28.59%
EPS 0.77 0.32 0.07 0.84 -0.29 -0.95 -0.05 -
DPS 0.73 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2548 0.2491 0.2082 0.1674 0.1442 0.1346 0.2298 1.73%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.36 0.385 0.44 0.415 0.40 0.30 0.46 -
P/RPS 1.04 1.16 0.95 0.77 1.20 2.15 3.73 -19.15%
P/EPS 34.25 74.02 320.80 24.36 -61.49 -14.15 -383.33 -
EY 2.92 1.35 0.31 4.11 -1.63 -7.07 -0.26 -
DY 2.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.94 1.13 1.22 1.25 1.00 0.90 2.27%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 28/08/19 21/08/18 28/08/17 25/08/16 26/08/15 -
Price 0.355 0.40 0.465 0.445 0.40 0.315 0.335 -
P/RPS 1.03 1.21 1.00 0.82 1.20 2.26 2.72 -14.93%
P/EPS 33.77 76.91 339.03 26.12 -61.49 -14.86 -279.17 -
EY 2.96 1.30 0.29 3.83 -1.63 -6.73 -0.36 -
DY 2.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.98 1.19 1.31 1.25 1.05 0.66 7.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment