[T7GLOBAL] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 94.17%
YoY- -125.96%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 225,646 127,376 53,018 47,028 137,610 343,666 261,396 -2.42%
PBT 4,410 1,160 -7,126 426 2,678 22,154 -24,622 -
Tax 3,446 0 -932 -884 -914 -2,348 27,462 -29.23%
NP 7,856 1,160 -8,058 -458 1,764 19,806 2,840 18.47%
-
NP to SH 7,104 -2,482 -8,058 -458 1,764 16,724 -1,228 -
-
Tax Rate -78.14% 0.00% - 207.51% 34.13% 10.60% - -
Total Cost 217,790 126,216 61,076 47,486 135,846 323,860 258,556 -2.81%
-
Net Worth 141,771 122,094 114,028 194,650 249,899 163,160 293,333 -11.40%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 141,771 122,094 114,028 194,650 249,899 163,160 293,333 -11.40%
NOSH 419,452 381,546 380,094 381,666 489,999 291,358 293,333 6.13%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.48% 0.91% -15.20% -0.97% 1.28% 5.76% 1.09% -
ROE 5.01% -2.03% -7.07% -0.24% 0.71% 10.25% -0.42% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 54.11 33.38 13.95 12.32 28.08 117.95 89.11 -7.97%
EPS 1.88 0.30 -2.12 -0.12 0.36 5.74 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.32 0.30 0.51 0.51 0.56 1.00 -16.44%
Adjusted Per Share Value based on latest NOSH - 377,391
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 26.84 15.15 6.31 5.59 16.37 40.87 31.09 -2.41%
EPS 0.84 -0.30 -0.96 -0.05 0.21 1.99 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1686 0.1452 0.1356 0.2315 0.2972 0.194 0.3489 -11.41%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.415 0.40 0.30 0.46 0.59 0.515 0.73 -
P/RPS 0.77 1.20 2.15 3.73 2.10 0.44 0.82 -1.04%
P/EPS 24.36 -61.49 -14.15 -383.33 163.89 8.97 -174.38 -
EY 4.11 -1.63 -7.07 -0.26 0.61 11.15 -0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.25 1.00 0.90 1.16 0.92 0.73 8.93%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 28/08/17 25/08/16 26/08/15 25/08/14 28/08/13 30/08/12 -
Price 0.445 0.40 0.315 0.335 0.58 0.565 0.39 -
P/RPS 0.82 1.20 2.26 2.72 2.07 0.48 0.44 10.92%
P/EPS 26.12 -61.49 -14.86 -279.17 161.11 9.84 -93.16 -
EY 3.83 -1.63 -6.73 -0.36 0.62 10.16 -1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.25 1.05 0.66 1.14 1.01 0.39 22.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment