[T7GLOBAL] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -9.7%
YoY- 33.67%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 510,192 747,476 371,156 426,332 193,776 114,988 0 -
PBT 17,592 45,620 23,360 16,300 12,404 8,840 0 -
Tax -5,320 -3,804 -848 200 -60 -480 0 -
NP 12,272 41,816 22,512 16,500 12,344 8,360 0 -
-
NP to SH 12,180 39,948 22,472 16,500 12,344 8,360 0 -
-
Tax Rate 30.24% 8.34% 3.63% -1.23% 0.48% 5.43% - -
Total Cost 497,920 705,660 348,644 409,832 181,432 106,628 0 -
-
Net Worth 316,979 327,202 143,003 116,637 91,745 6,800 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 316,979 327,202 143,003 116,637 91,745 6,800 0 -
NOSH 249,590 244,180 204,290 142,241 92,672 12,144 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 2.41% 5.59% 6.07% 3.87% 6.37% 7.27% 0.00% -
ROE 3.84% 12.21% 15.71% 14.15% 13.45% 122.93% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 204.41 306.12 181.68 299.72 209.10 946.86 0.00 -
EPS 4.88 16.36 11.00 11.60 13.32 68.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.34 0.70 0.82 0.99 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 142,241
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 60.24 88.26 43.82 50.34 22.88 13.58 0.00 -
EPS 1.44 4.72 2.65 1.95 1.46 0.99 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3743 0.3863 0.1689 0.1377 0.1083 0.008 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - - -
Price 1.07 0.74 2.04 3.58 2.15 0.00 0.00 -
P/RPS 0.52 0.24 1.12 1.19 1.03 0.00 0.00 -
P/EPS 21.93 4.52 18.55 30.86 16.14 0.00 0.00 -
EY 4.56 22.11 5.39 3.24 6.20 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.55 2.91 4.37 2.17 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 26/05/09 23/05/08 25/05/07 08/06/06 06/06/05 - -
Price 1.10 1.31 2.37 3.94 2.39 1.10 0.00 -
P/RPS 0.54 0.43 1.30 1.31 1.14 0.12 0.00 -
P/EPS 22.54 8.01 21.55 33.97 17.94 1.60 0.00 -
EY 4.44 12.49 4.64 2.94 5.57 62.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.98 3.39 4.80 2.41 1.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment