[T7GLOBAL] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 310.41%
YoY- 648.84%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 208,904 195,100 225,064 221,992 119,536 47,960 32,564 36.27%
PBT 11,604 5,724 7,548 7,488 1,048 -17,712 -6,948 -
Tax -2,656 -1,152 -3,032 0 0 -1,028 -832 21.32%
NP 8,948 4,572 4,516 7,488 1,048 -18,740 -7,780 -
-
NP to SH 7,568 1,324 876 7,728 1,032 -18,740 -7,860 -
-
Tax Rate 22.89% 20.13% 40.17% 0.00% 0.00% - - -
Total Cost 199,956 190,528 220,548 214,504 118,488 66,700 40,344 30.54%
-
Net Worth 215,777 210,003 144,198 141,771 121,302 113,346 188,942 2.23%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 215,777 210,003 144,198 141,771 121,302 113,346 188,942 2.23%
NOSH 633,854 531,854 419,452 419,452 381,546 377,822 377,884 8.99%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.28% 2.34% 2.01% 3.37% 0.88% -39.07% -23.89% -
ROE 3.51% 0.63% 0.61% 5.45% 0.85% -16.53% -4.16% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 33.89 39.02 54.63 53.24 31.53 12.69 8.62 25.60%
EPS 1.44 0.92 1.08 1.80 0.28 -4.96 -2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.42 0.35 0.34 0.32 0.30 0.50 -5.76%
Adjusted Per Share Value based on latest NOSH - 419,452
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 24.85 23.20 26.77 26.40 14.22 5.70 3.87 36.29%
EPS 0.90 0.16 0.10 0.92 0.12 -2.23 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2566 0.2498 0.1715 0.1686 0.1443 0.1348 0.2247 2.23%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.395 0.31 0.535 0.53 0.42 0.32 0.525 -
P/RPS 1.17 0.79 0.98 1.00 1.33 2.52 6.09 -24.01%
P/EPS 32.18 117.07 251.62 28.60 154.27 -6.45 -25.24 -
EY 3.11 0.85 0.40 3.50 0.65 -15.50 -3.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.74 1.53 1.56 1.31 1.07 1.05 1.23%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 30/06/20 28/05/19 22/05/18 16/05/17 23/05/16 29/05/15 -
Price 0.375 0.38 0.44 0.48 0.405 0.33 0.47 -
P/RPS 1.11 0.97 0.81 0.90 1.28 2.60 5.45 -23.27%
P/EPS 30.55 143.51 206.94 25.90 148.76 -6.65 -22.60 -
EY 3.27 0.70 0.48 3.86 0.67 -15.03 -4.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.90 1.26 1.41 1.27 1.10 0.94 2.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment