[T7GLOBAL] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 1063.86%
YoY- 648.84%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 52,226 48,775 56,266 55,498 29,884 11,990 8,141 36.27%
PBT 2,901 1,431 1,887 1,872 262 -4,428 -1,737 -
Tax -664 -288 -758 0 0 -257 -228 19.48%
NP 2,237 1,143 1,129 1,872 262 -4,685 -1,965 -
-
NP to SH 1,892 331 219 1,932 258 -4,685 -1,965 -
-
Tax Rate 22.89% 20.13% 40.17% 0.00% 0.00% - - -
Total Cost 49,989 47,632 55,137 53,626 29,622 16,675 10,106 30.49%
-
Net Worth 215,777 210,003 144,198 141,771 121,302 113,346 188,942 2.23%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 215,777 210,003 144,198 141,771 121,302 113,346 188,942 2.23%
NOSH 633,854 531,854 419,452 419,452 381,546 377,822 377,884 8.99%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.28% 2.34% 2.01% 3.37% 0.88% -39.07% -24.14% -
ROE 0.88% 0.16% 0.15% 1.36% 0.21% -4.13% -1.04% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.47 9.75 13.66 13.31 7.88 3.17 2.15 25.64%
EPS 0.36 0.23 0.27 0.45 0.07 -1.24 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.42 0.35 0.34 0.32 0.30 0.50 -5.76%
Adjusted Per Share Value based on latest NOSH - 419,452
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 6.21 5.80 6.69 6.60 3.55 1.43 0.97 36.22%
EPS 0.23 0.04 0.03 0.23 0.03 -0.56 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2566 0.2498 0.1715 0.1686 0.1443 0.1348 0.2247 2.23%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.395 0.31 0.535 0.53 0.42 0.32 0.525 -
P/RPS 4.66 3.18 3.92 3.98 5.33 10.08 24.37 -24.07%
P/EPS 128.71 468.29 1,006.48 114.39 617.09 -25.81 -100.96 -
EY 0.78 0.21 0.10 0.87 0.16 -3.88 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.74 1.53 1.56 1.31 1.07 1.05 1.23%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 30/06/20 28/05/19 22/05/18 16/05/17 23/05/16 29/05/15 -
Price 0.375 0.38 0.44 0.48 0.405 0.33 0.47 -
P/RPS 4.43 3.90 3.22 3.61 5.14 10.40 21.82 -23.31%
P/EPS 122.19 574.03 827.76 103.60 595.05 -26.61 -90.38 -
EY 0.82 0.17 0.12 0.97 0.17 -3.76 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.90 1.26 1.41 1.27 1.10 0.94 2.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment