[TOMEI] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -2452.91%
YoY- -182.87%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 567,478 622,552 459,214 505,956 552,512 745,294 588,934 -0.61%
PBT 1,233 22,045 8,721 -4,888 11,838 -5,186 25,790 -39.74%
Tax -453 -5,858 -3,169 -813 -4,029 -401 -6,330 -35.55%
NP 780 16,186 5,552 -5,701 7,809 -5,588 19,460 -41.48%
-
NP to SH 648 15,736 5,948 -5,929 7,154 -5,537 18,944 -43.01%
-
Tax Rate 36.74% 26.57% 36.34% - 34.03% - 24.54% -
Total Cost 566,698 606,365 453,662 511,657 544,702 750,882 569,474 -0.08%
-
Net Worth 202,356 200,970 189,882 181,565 191,267 187,110 192,653 0.82%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 202,356 200,970 189,882 181,565 191,267 187,110 192,653 0.82%
NOSH 138,600 138,600 138,600 138,600 138,600 138,600 138,600 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.14% 2.60% 1.21% -1.13% 1.41% -0.75% 3.30% -
ROE 0.32% 7.83% 3.13% -3.27% 3.74% -2.96% 9.83% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 409.44 449.17 331.32 365.05 398.64 537.73 424.92 -0.61%
EPS 0.47 11.36 4.29 -4.28 5.16 -4.00 13.67 -42.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.45 1.37 1.31 1.38 1.35 1.39 0.82%
Adjusted Per Share Value based on latest NOSH - 138,600
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 409.44 449.17 331.32 365.05 398.64 537.73 424.92 -0.61%
EPS 0.47 11.36 4.29 -4.28 5.16 -4.00 13.67 -42.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.45 1.37 1.31 1.38 1.35 1.39 0.82%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.51 0.91 0.50 0.54 0.635 0.68 0.78 -
P/RPS 0.12 0.20 0.15 0.15 0.16 0.13 0.18 -6.53%
P/EPS 109.08 8.02 11.65 -12.62 12.30 -17.02 5.71 63.46%
EY 0.92 12.48 8.58 -7.92 8.13 -5.88 17.52 -38.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.63 0.36 0.41 0.46 0.50 0.56 -7.53%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 15/11/18 16/11/17 22/11/16 19/11/15 25/11/14 21/11/13 14/11/12 -
Price 0.505 0.84 0.40 0.48 0.59 0.695 0.71 -
P/RPS 0.12 0.19 0.12 0.13 0.15 0.13 0.17 -5.63%
P/EPS 108.01 7.40 9.32 -11.22 11.43 -17.40 5.19 65.81%
EY 0.93 13.52 10.73 -8.91 8.75 -5.75 19.25 -39.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.58 0.29 0.37 0.43 0.51 0.51 -6.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment