[IHB] YoY Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 18.36%
YoY- -80.35%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 CAGR
Revenue 33,568 13,342 11,140 20,952 54,984 221,043 206,076 -25.18%
PBT -2,832 -4,188 -7,342 -8,938 -510 -4,779 -3,002 -0.92%
Tax 0 -82 0 -15,580 -13,644 -21 -328 -
NP -2,832 -4,270 -7,342 -24,518 -14,154 -4,800 -3,330 -2.55%
-
NP to SH -3,242 -4,636 -7,028 -24,824 -13,764 -4,977 -3,228 0.06%
-
Tax Rate - - - - - - - -
Total Cost 36,400 17,612 18,482 45,470 69,138 225,843 209,406 -24.40%
-
Net Worth 49,128 63,835 93,094 84,941 175,517 147,954 94,379 -9.91%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 CAGR
Net Worth 49,128 63,835 93,094 84,941 175,517 147,954 94,379 -9.91%
NOSH 379,179 319,179 265,983 207,636 188,760 186,910 145,200 16.58%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 CAGR
NP Margin -8.44% -32.00% -65.91% -117.02% -25.74% -2.17% -1.62% -
ROE -6.60% -7.26% -7.55% -29.22% -7.84% -3.36% -3.42% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 CAGR
RPS 8.88 4.18 4.19 11.10 20.05 121.01 141.93 -35.79%
EPS -0.86 -1.46 -2.64 -12.48 -7.30 -3.15 -2.22 -14.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.20 0.35 0.45 0.64 0.81 0.65 -22.68%
Adjusted Per Share Value based on latest NOSH - 207,636
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 CAGR
RPS 7.89 3.14 2.62 4.92 12.92 51.94 48.43 -25.18%
EPS -0.76 -1.09 -1.65 -5.83 -3.23 -1.17 -0.76 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1154 0.15 0.2188 0.1996 0.4124 0.3477 0.2218 -9.91%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 30/06/17 -
Price 0.10 0.115 0.295 0.285 0.89 0.88 0.79 -
P/RPS 1.13 2.75 7.04 2.57 4.44 0.73 0.56 11.87%
P/EPS -11.66 -7.92 -11.16 -2.17 -17.73 -32.30 -35.54 -16.32%
EY -8.58 -12.63 -8.96 -46.14 -5.64 -3.10 -2.81 19.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.58 0.84 0.63 1.39 1.09 1.22 -7.09%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 CAGR
Date 23/11/23 24/11/22 25/11/21 26/11/20 28/11/19 30/11/18 29/08/17 -
Price 0.095 0.13 0.285 0.28 0.86 0.895 1.02 -
P/RPS 1.07 3.11 6.80 2.52 4.29 0.74 0.72 6.53%
P/EPS -11.07 -8.95 -10.79 -2.13 -17.14 -32.85 -45.88 -20.33%
EY -9.03 -11.17 -9.27 -46.97 -5.84 -3.04 -2.18 25.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.65 0.81 0.62 1.34 1.10 1.57 -11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment