[NGGB] YoY Annualized Quarter Result on 30-Sep-2006 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 41,516 54,792 36,796 0 -
PBT 9,772 9,584 7,580 0 -
Tax -1,888 -2,952 -1,156 0 -
NP 7,884 6,632 6,424 0 -
-
NP to SH 7,884 6,632 6,424 0 -
-
Tax Rate 19.32% 30.80% 15.25% - -
Total Cost 33,632 48,160 30,372 0 -
-
Net Worth 56,207 5,126 18,325 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 8,993 - - - -
Div Payout % 114.07% - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 56,207 5,126 18,325 0 -
NOSH 74,942 8,009 33,319 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 18.99% 12.10% 17.46% 0.00% -
ROE 14.03% 129.38% 35.05% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 55.40 684.07 110.43 0.00 -
EPS 10.52 82.80 19.28 0.00 -
DPS 12.00 0.00 0.00 0.00 -
NAPS 0.75 0.64 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 4.00 5.28 3.55 0.00 -
EPS 0.76 0.64 0.62 0.00 -
DPS 0.87 0.00 0.00 0.00 -
NAPS 0.0542 0.0049 0.0177 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/09 30/09/08 - - -
Price 0.71 0.39 0.00 0.00 -
P/RPS 1.28 0.06 0.00 0.00 -
P/EPS 6.75 0.47 0.00 0.00 -
EY 14.82 212.31 0.00 0.00 -
DY 16.90 0.00 0.00 0.00 -
P/NAPS 0.95 0.61 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/10/09 31/10/08 15/11/07 - -
Price 0.75 0.34 0.00 0.00 -
P/RPS 1.35 0.05 0.00 0.00 -
P/EPS 7.13 0.41 0.00 0.00 -
EY 14.03 243.53 0.00 0.00 -
DY 16.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment