[GLOBALC] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -17.88%
YoY- -21.49%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 78,954 90,356 72,570 110,762 106,362 -7.17%
PBT 19,252 300,628 -61,522 -37,402 -30,786 -
Tax -434 0 0 37,402 30,786 -
NP 18,818 300,628 -61,522 0 0 -
-
NP to SH 18,818 300,628 -61,522 -37,402 -30,786 -
-
Tax Rate 2.25% 0.00% - - - -
Total Cost 60,136 -210,272 134,092 110,762 106,362 -13.27%
-
Net Worth 88,840 154,274 -375,494 -318,812 -280,327 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 88,840 154,274 -375,494 -318,812 -280,327 -
NOSH 403,819 230,260 19,990 19,998 19,998 111.87%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 23.83% 332.72% -84.78% 0.00% 0.00% -
ROE 21.18% 194.87% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 19.55 39.24 363.03 553.84 531.84 -56.18%
EPS 4.66 130.56 -307.62 -187.02 153.94 -58.26%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.67 -18.7839 -15.9415 -14.0173 -
Adjusted Per Share Value based on latest NOSH - 20,001
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 47.09 53.89 43.29 66.07 63.44 -7.17%
EPS 11.22 179.32 -36.70 -22.31 -18.36 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5299 0.9202 -2.2397 -1.9016 -1.6721 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 - - - -
Price 0.93 1.70 0.00 0.00 0.00 -
P/RPS 4.76 4.33 0.00 0.00 0.00 -
P/EPS 19.96 1.30 0.00 0.00 0.00 -
EY 5.01 76.80 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.23 2.54 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/04 29/08/03 30/08/02 30/08/01 30/08/00 -
Price 0.75 1.75 0.61 0.00 0.00 -
P/RPS 3.84 4.46 0.17 0.00 0.00 -
P/EPS 16.09 1.34 -0.20 0.00 0.00 -
EY 6.21 74.61 -504.52 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 2.61 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment