[MAGMA] YoY Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[MAGMA] MAGMA GROUP BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 44.6%
YoY- -56.77%
Quarter Report
Latest QR
Upcoming QR
MAGMA's Result
MAGMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 31/03/18 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Revenue 8,588 45,002 5,433 4,984 7,981 2,560 15,680 -7.70%
PBT -15,648 7,798 -3,445 -4,084 -2,697 -6,320 -112 93.09%
Tax 0 -2,037 -730 0 0 0 0 -
NP -15,648 5,761 -4,176 -4,084 -2,697 -6,320 -112 93.09%
-
NP to SH -15,648 5,630 -3,966 -3,888 -2,480 -6,120 -112 93.09%
-
Tax Rate - 26.12% - - - - - -
Total Cost 24,236 39,241 9,609 9,068 10,678 8,880 15,792 5.87%
-
Net Worth 37,849 92,090 23,860 23,941 29,458 41,834 10,008 19.38%
Dividend
30/09/20 30/09/19 31/03/18 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 31/03/18 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Net Worth 37,849 92,090 23,860 23,941 29,458 41,834 10,008 19.38%
NOSH 937,551 5,595,362 795,362 511,578 502,702 437,142 199,374 22.90%
Ratio Analysis
30/09/20 30/09/19 31/03/18 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
NP Margin -182.21% 12.80% -76.86% -81.94% -33.80% -246.88% -0.71% -
ROE -41.34% 6.11% -16.62% -16.24% -8.42% -14.63% -1.12% -
Per Share
30/09/20 30/09/19 31/03/18 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
RPS 1.02 1.17 0.68 0.97 1.59 0.59 7.86 -23.81%
EPS -1.88 0.15 -0.49 -0.76 -0.49 -1.40 -0.04 67.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.045 0.024 0.03 0.0468 0.0586 0.0957 0.0502 -1.44%
Adjusted Per Share Value based on latest NOSH - 511,578
30/09/20 30/09/19 31/03/18 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
RPS 0.86 4.52 0.55 0.50 0.80 0.26 1.58 -7.78%
EPS -1.57 0.57 -0.40 -0.39 -0.25 -0.62 -0.01 96.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.0926 0.024 0.0241 0.0296 0.0421 0.0101 19.30%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 31/03/18 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Date 30/09/20 30/09/19 30/03/18 30/09/16 30/09/15 31/03/14 29/03/13 -
Price 0.08 0.03 0.05 0.04 0.055 0.155 0.11 -
P/RPS 7.84 2.56 7.32 4.11 3.46 26.47 1.40 25.79%
P/EPS -4.30 20.44 -10.03 -5.26 -11.15 -11.07 -195.81 -39.87%
EY -23.26 4.89 -9.97 -19.00 -8.97 -9.03 -0.51 66.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.25 1.67 0.85 0.94 1.62 2.19 -2.72%
Price Multiplier on Announcement Date
30/09/20 30/09/19 31/03/18 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Date 26/11/20 02/09/20 30/05/18 30/11/16 24/11/15 22/05/14 31/05/13 -
Price 0.085 0.09 0.045 0.05 0.055 0.15 0.13 -
P/RPS 8.32 7.67 6.59 5.13 3.46 25.61 1.65 24.05%
P/EPS -4.57 61.33 -9.02 -6.58 -11.15 -10.71 -231.42 -40.71%
EY -21.89 1.63 -11.08 -15.20 -8.97 -9.33 -0.43 68.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 3.75 1.50 1.07 0.94 1.57 2.59 -4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment