[SIGN] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 12.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 771,330 600,088 326,298 115,698 156,054 215,868 176,950 21.66%
PBT 115,848 85,857 37,321 3,144 6,098 18,749 19,576 26.72%
Tax -27,606 -17,994 -7,303 -1,924 -2,376 -5,592 -4,894 25.91%
NP 88,241 67,862 30,018 1,220 3,722 13,157 14,681 26.98%
-
NP to SH 58,714 49,241 28,728 1,408 2,858 12,634 13,588 21.52%
-
Tax Rate 23.83% 20.96% 19.57% 61.20% 38.96% 29.83% 25.00% -
Total Cost 683,089 532,225 296,280 114,478 152,332 202,710 162,269 21.10%
-
Net Worth 368,121 418,897 242,019 168,141 171,142 177,963 159,740 11.76%
Dividend
30/09/24 30/09/23 30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 59,238 - - - - - - -
Div Payout % 100.89% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 368,121 418,897 242,019 168,141 171,142 177,963 159,740 11.76%
NOSH 645,497 645,497 295,248 240,304 240,304 231,121 240,304 14.06%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 11.44% 11.31% 9.20% 1.05% 2.39% 6.10% 8.30% -
ROE 15.95% 11.75% 11.87% 0.84% 1.67% 7.10% 8.51% -
Per Share
30/09/24 30/09/23 30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 121.53 94.55 114.60 51.61 69.30 93.40 76.43 6.37%
EPS 9.20 9.47 10.30 0.67 1.20 5.47 5.87 6.16%
DPS 9.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.66 0.85 0.75 0.76 0.77 0.69 -2.28%
Adjusted Per Share Value based on latest NOSH - 295,248
30/09/24 30/09/23 30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 119.49 92.97 50.55 17.92 24.18 33.44 27.41 21.66%
EPS 9.10 7.63 4.45 0.22 0.44 1.96 2.11 21.49%
DPS 9.18 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5703 0.649 0.3749 0.2605 0.2651 0.2757 0.2475 11.76%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.21 0.96 1.73 0.39 0.49 0.58 0.975 -
P/RPS 1.00 1.02 1.51 0.76 0.71 0.62 1.28 -3.23%
P/EPS 13.08 12.37 17.15 62.10 38.60 10.61 16.61 -3.13%
EY 7.65 8.08 5.83 1.61 2.59 9.43 6.02 3.24%
DY 7.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.45 2.04 0.52 0.64 0.75 1.41 5.38%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/11/24 27/11/23 22/11/22 18/05/20 27/05/19 28/05/18 29/05/17 -
Price 1.48 0.935 2.91 0.35 0.49 0.55 0.995 -
P/RPS 1.22 0.99 2.54 0.68 0.71 0.59 1.30 -0.84%
P/EPS 16.00 12.05 28.84 55.73 38.60 10.06 16.95 -0.76%
EY 6.25 8.30 3.47 1.79 2.59 9.94 5.90 0.77%
DY 6.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 1.42 3.42 0.47 0.64 0.71 1.44 7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment