[SLP] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 157,445 124,162 186,724 0 -
PBT 11,006 10,202 8,150 0 -
Tax -1,322 -1,466 -822 0 -
NP 9,684 8,736 7,328 0 -
-
NP to SH 9,684 8,736 7,328 0 -
-
Tax Rate 12.01% 14.37% 10.09% - -
Total Cost 147,761 115,426 179,396 0 -
-
Net Worth 74,112 71,033 65,475 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 3,293 2,827 2,645 - -
Div Payout % 34.01% 32.36% 36.10% - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 74,112 71,033 65,475 0 -
NOSH 247,040 106,019 99,205 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 6.15% 7.04% 3.92% 0.00% -
ROE 13.07% 12.30% 11.19% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 63.73 117.11 188.22 0.00 -
EPS 3.92 8.24 7.39 0.00 -
DPS 1.33 2.67 2.67 0.00 -
NAPS 0.30 0.67 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 49.67 39.17 58.91 0.00 -
EPS 3.06 2.76 2.31 0.00 -
DPS 1.04 0.89 0.83 0.00 -
NAPS 0.2338 0.2241 0.2066 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/10 30/09/09 30/09/08 - -
Price 0.50 0.54 0.47 0.00 -
P/RPS 0.78 0.46 0.25 0.00 -
P/EPS 12.76 6.55 6.36 0.00 -
EY 7.84 15.26 15.72 0.00 -
DY 2.67 4.94 5.67 0.00 -
P/NAPS 1.67 0.81 0.71 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 24/11/10 18/11/09 18/11/08 - -
Price 0.60 0.52 0.44 0.00 -
P/RPS 0.94 0.44 0.23 0.00 -
P/EPS 15.31 6.31 5.96 0.00 -
EY 6.53 15.85 16.79 0.00 -
DY 2.22 5.13 6.06 0.00 -
P/NAPS 2.00 0.78 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment