[SLP] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
18-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 162.95%
YoY- 29.61%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 152,356 153,376 153,376 153,528 114,092 192,120 0 -
PBT 13,220 12,916 10,672 19,372 14,600 8,416 0 -
Tax -2,824 -1,800 -1,544 -2,004 -1,200 -412 0 -
NP 10,396 11,116 9,128 17,368 13,400 8,004 0 -
-
NP to SH 10,396 11,116 9,128 17,368 13,400 8,004 0 -
-
Tax Rate 21.36% 13.94% 14.47% 10.34% 8.22% 4.90% - -
Total Cost 141,960 142,260 144,248 136,160 100,692 184,116 0 -
-
Net Worth 85,643 81,136 78,133 180,094 73,148 55,821 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 85,643 81,136 78,133 180,094 73,148 55,821 0 -
NOSH 247,523 248,124 248,043 246,704 106,012 85,879 0 -
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 6.82% 7.25% 5.95% 11.31% 11.74% 4.17% 0.00% -
ROE 12.14% 13.70% 11.68% 9.64% 18.32% 14.34% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 61.55 61.81 61.83 62.23 107.62 223.71 0.00 -
EPS 4.20 4.48 3.68 7.04 12.64 9.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.346 0.327 0.315 0.73 0.69 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 246,704
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 48.07 48.39 48.39 48.44 36.00 60.61 0.00 -
EPS 3.28 3.51 2.88 5.48 4.23 2.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2702 0.256 0.2465 0.5682 0.2308 0.1761 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 0.37 0.38 0.40 0.70 0.47 0.44 0.00 -
P/RPS 0.60 0.61 0.65 1.12 0.44 0.20 0.00 -
P/EPS 8.81 8.48 10.87 9.94 3.72 4.72 0.00 -
EY 11.35 11.79 9.20 10.06 26.89 21.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.16 1.27 0.96 0.68 0.68 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 25/05/12 25/05/11 18/05/10 28/05/09 16/05/08 - -
Price 0.38 0.36 0.37 0.75 0.44 0.47 0.00 -
P/RPS 0.62 0.58 0.60 1.21 0.41 0.21 0.00 -
P/EPS 9.05 8.04 10.05 10.65 3.48 5.04 0.00 -
EY 11.05 12.44 9.95 9.39 28.73 19.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.10 1.17 1.03 0.64 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment