[SKYGATE] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -13.68%
YoY- -34.48%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 247,761 214,625 127,519 86,571 96,599 44,669 47,954 31.44%
PBT 48,037 66,717 36,205 18,078 26,859 4,211 2,675 61.75%
Tax -11,069 -18,802 -11,035 -3,755 -3,489 -404 -1,257 43.65%
NP 36,968 47,915 25,170 14,323 23,370 3,807 1,418 72.11%
-
NP to SH 32,813 43,212 18,837 10,358 15,809 4,047 1,368 69.73%
-
Tax Rate 23.04% 28.18% 30.48% 20.77% 12.99% 9.59% 46.99% -
Total Cost 210,793 166,710 102,349 72,248 73,229 40,862 46,536 28.60%
-
Net Worth 265,394 241,268 214,125 148,328 132,507 91,586 80,599 21.94%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 265,394 241,268 214,125 148,328 132,507 91,586 80,599 21.94%
NOSH 301,585 301,585 301,585 228,198 220,846 157,906 103,333 19.52%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 14.92% 22.32% 19.74% 16.54% 24.19% 8.52% 2.96% -
ROE 12.36% 17.91% 8.80% 6.98% 11.93% 4.42% 1.70% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 82.15 71.17 42.28 37.94 43.74 28.29 46.41 9.97%
EPS 10.88 14.33 6.25 4.54 7.16 2.56 1.32 42.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.80 0.71 0.65 0.60 0.58 0.78 2.02%
Adjusted Per Share Value based on latest NOSH - 228,198
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 77.53 67.16 39.90 27.09 30.23 13.98 15.01 31.44%
EPS 10.27 13.52 5.89 3.24 4.95 1.27 0.43 69.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8305 0.755 0.6701 0.4642 0.4147 0.2866 0.2522 21.95%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.21 0.565 0.345 0.77 0.955 0.49 0.605 -
P/RPS 0.26 0.79 0.82 2.03 2.18 1.73 1.30 -23.50%
P/EPS 1.93 3.94 5.52 16.96 13.34 19.12 45.70 -40.95%
EY 51.81 25.36 18.10 5.89 7.50 5.23 2.19 69.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.71 0.49 1.18 1.59 0.84 0.78 -17.82%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/06/20 31/05/19 28/05/18 29/05/17 31/05/16 27/05/15 30/05/14 -
Price 0.345 0.67 0.61 0.68 0.965 1.05 0.57 -
P/RPS 0.42 0.94 1.44 1.79 2.21 3.71 1.23 -16.38%
P/EPS 3.17 4.68 9.77 14.98 13.48 40.97 43.06 -35.23%
EY 31.54 21.39 10.24 6.68 7.42 2.44 2.32 54.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.84 0.86 1.05 1.61 1.81 0.73 -9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment