[UZMA] YoY Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[UZMA] UZMA BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -41.54%
YoY- 154.07%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 600,718 474,020 385,080 387,543 558,056 443,445 550,121 1.47%
PBT 61,624 43,423 14,337 18,627 -5,899 42,942 31,034 12.10%
Tax -7,467 -3,096 -7,381 -5,234 -10,330 -7,722 278 -
NP 54,157 40,327 6,956 13,393 -16,229 35,220 31,312 9.55%
-
NP to SH 50,121 38,987 5,476 12,760 -23,599 29,704 28,710 9.72%
-
Tax Rate 12.12% 7.13% 51.48% 28.10% - 17.98% -0.90% -
Total Cost 546,561 433,693 378,124 374,150 574,285 408,225 518,809 0.87%
-
Net Worth 545,416 538,606 513,964 489,643 438,439 480,042 458,264 2.94%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 545,416 538,606 513,964 489,643 438,439 480,042 458,264 2.94%
NOSH 435,330 352,030 352,030 320,028 320,028 320,028 320,028 5.25%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.02% 8.51% 1.81% 3.46% -2.91% 7.94% 5.69% -
ROE 9.19% 7.24% 1.07% 2.61% -5.38% 6.19% 6.26% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 155.30 134.65 109.39 121.10 174.38 138.56 177.67 -2.21%
EPS 11.41 11.07 1.56 3.99 -7.37 9.28 9.27 3.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.53 1.46 1.53 1.37 1.50 1.48 -0.80%
Adjusted Per Share Value based on latest NOSH - 320,028
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 137.99 108.89 88.46 89.02 128.19 101.86 126.37 1.47%
EPS 11.51 8.96 1.26 2.93 -5.42 6.82 6.59 9.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2529 1.2372 1.1806 1.1248 1.0071 1.1027 1.0527 2.94%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.14 0.62 0.385 0.645 0.59 0.695 1.08 -
P/RPS 0.73 0.46 0.35 0.53 0.34 0.50 0.61 3.03%
P/EPS 8.80 5.60 24.75 16.18 -8.00 7.49 11.65 -4.56%
EY 11.37 17.86 4.04 6.18 -12.50 13.35 8.59 4.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.41 0.26 0.42 0.43 0.46 0.73 1.74%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 25/08/23 30/08/22 27/08/21 27/08/20 28/08/19 30/08/18 -
Price 1.01 0.73 0.37 0.67 0.585 0.625 1.23 -
P/RPS 0.65 0.54 0.34 0.55 0.34 0.45 0.69 -0.98%
P/EPS 7.79 6.59 23.79 16.80 -7.93 6.73 13.27 -8.48%
EY 12.83 15.17 4.20 5.95 -12.61 14.85 7.54 9.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.48 0.25 0.44 0.43 0.42 0.83 -2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment