[UZMA] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[UZMA] UZMA BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 488.29%
YoY- 174.33%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 390,872 355,588 221,164 140,504 81,644 103,880 0 -
PBT 49,208 48,724 24,460 10,876 -10,500 6,136 0 -
Tax -11,208 -11,368 -5,224 -2,440 -124 -1,764 0 -
NP 38,000 37,356 19,236 8,436 -10,624 4,372 0 -
-
NP to SH 33,712 35,420 18,760 7,956 -10,704 4,176 0 -
-
Tax Rate 22.78% 23.33% 21.36% 22.43% - 28.75% - -
Total Cost 352,872 318,232 201,928 132,068 92,268 99,508 0 -
-
Net Worth 137,384 106,893 73,883 49,525 47,129 62,839 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 137,384 106,893 73,883 49,525 47,129 62,839 0 -
NOSH 132,100 131,967 80,308 79,879 79,880 79,694 0 -
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 9.72% 10.51% 8.70% 6.00% -13.01% 4.21% 0.00% -
ROE 24.54% 33.14% 25.39% 16.06% -22.71% 6.65% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 295.89 269.45 275.39 175.89 102.21 130.35 0.00 -
EPS 25.52 26.84 23.36 9.96 -13.40 5.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.81 0.92 0.62 0.59 0.7885 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,879
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 89.79 81.68 50.80 32.28 18.75 23.86 0.00 -
EPS 7.74 8.14 4.31 1.83 -2.46 0.96 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3156 0.2455 0.1697 0.1138 0.1083 0.1443 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 - -
Price 6.45 2.00 1.33 2.07 1.20 0.83 0.00 -
P/RPS 2.18 0.74 0.48 1.18 1.17 0.64 0.00 -
P/EPS 25.27 7.45 5.69 20.78 -8.96 15.84 0.00 -
EY 3.96 13.42 17.56 4.81 -11.17 6.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.20 2.47 1.45 3.34 2.03 1.05 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 22/05/13 23/05/12 27/05/11 26/05/10 29/05/09 - -
Price 5.79 3.10 1.33 2.04 1.15 0.96 0.00 -
P/RPS 1.96 1.15 0.48 1.16 1.13 0.74 0.00 -
P/EPS 22.69 11.55 5.69 20.48 -8.58 18.32 0.00 -
EY 4.41 8.66 17.56 4.88 -11.65 5.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.57 3.83 1.45 3.29 1.95 1.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment