[UZMA] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[UZMA] UZMA BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 227.67%
YoY- 116.68%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 414,723 322,848 212,725 130,814 93,268 136,254 0 -
PBT 46,187 38,171 20,061 3,176 -16,648 13,398 0 -
Tax -11,142 -9,779 -4,571 360 1,014 -3,050 0 -
NP 35,045 28,392 15,490 3,536 -15,634 10,348 0 -
-
NP to SH 32,637 26,348 14,763 2,616 -15,679 10,141 0 -
-
Tax Rate 24.12% 25.62% 22.79% -11.34% - 22.76% - -
Total Cost 379,678 294,456 197,235 127,278 108,902 125,906 0 -
-
Net Worth 137,384 106,893 73,883 49,525 47,129 62,839 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 2,638 - - - - - - -
Div Payout % 8.08% - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 137,384 106,893 73,883 49,525 47,129 62,839 0 -
NOSH 132,100 131,967 80,308 79,879 79,880 79,694 0 -
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 8.45% 8.79% 7.28% 2.70% -16.76% 7.59% 0.00% -
ROE 23.76% 24.65% 19.98% 5.28% -33.27% 16.14% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 313.95 244.64 264.89 163.76 116.76 170.97 0.00 -
EPS 24.71 19.97 18.38 3.27 -19.63 12.72 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.81 0.92 0.62 0.59 0.7885 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,879
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 95.24 74.14 48.85 30.04 21.42 31.29 0.00 -
EPS 7.50 6.05 3.39 0.60 -3.60 2.33 0.00 -
DPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3155 0.2455 0.1697 0.1137 0.1082 0.1443 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 - -
Price 6.45 2.00 1.33 2.07 1.20 0.83 0.00 -
P/RPS 2.05 0.82 0.50 1.26 1.03 0.49 0.00 -
P/EPS 26.11 10.02 7.23 63.21 -6.11 6.52 0.00 -
EY 3.83 9.98 13.82 1.58 -16.36 15.33 0.00 -
DY 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.20 2.47 1.45 3.34 2.03 1.05 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 22/05/13 23/05/12 27/05/11 26/05/10 29/05/09 - -
Price 5.79 3.10 1.33 2.04 1.15 0.96 0.00 -
P/RPS 1.84 1.27 0.50 1.25 0.98 0.56 0.00 -
P/EPS 23.44 15.53 7.23 62.29 -5.86 7.54 0.00 -
EY 4.27 6.44 13.82 1.61 -17.07 13.26 0.00 -
DY 0.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.57 3.83 1.45 3.29 1.95 1.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment