[AHB] YoY Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 108.5%
YoY- -6.11%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 12,472 17,391 21,285 27,236 25,097 31,797 45,038 -19.24%
PBT -8,300 -2,872 793 958 966 -1,362 -7,178 2.44%
Tax -900 0 0 0 0 2,500 0 -
NP -9,200 -2,872 793 958 966 1,138 -7,178 4.21%
-
NP to SH -9,200 -2,872 793 998 1,063 1,198 -7,289 3.95%
-
Tax Rate - - 0.00% 0.00% 0.00% - - -
Total Cost 21,672 20,263 20,492 26,278 24,131 30,659 52,216 -13.62%
-
Net Worth 3,945 13,247 16,100 15,347 14,362 13,422 11,808 -16.68%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 3,945 13,247 16,100 15,347 14,362 13,422 11,808 -16.68%
NOSH 48,121 48,174 48,060 48,112 48,036 48,109 47,235 0.30%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -73.77% -16.51% 3.73% 3.52% 3.85% 3.58% -15.94% -
ROE -233.15% -21.68% 4.93% 6.50% 7.40% 8.93% -61.72% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 25.92 36.10 44.29 56.61 52.25 66.09 95.35 -19.49%
EPS -19.11 -5.97 1.65 2.07 2.20 2.49 -16.68 2.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.082 0.275 0.335 0.319 0.299 0.279 0.25 -16.94%
Adjusted Per Share Value based on latest NOSH - 48,264
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 1.68 2.34 2.86 3.66 3.37 4.27 6.05 -19.21%
EPS -1.24 -0.39 0.11 0.13 0.14 0.16 -0.98 3.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0053 0.0178 0.0216 0.0206 0.0193 0.018 0.0159 -16.71%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.14 0.15 0.14 0.14 0.11 0.14 0.22 -
P/RPS 0.54 0.42 0.32 0.25 0.21 0.21 0.23 15.27%
P/EPS -0.73 -2.52 8.48 6.75 4.97 5.62 -1.43 -10.59%
EY -136.56 -39.74 11.79 14.82 20.12 17.79 -70.14 11.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.55 0.42 0.44 0.37 0.50 0.88 11.69%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 26/08/11 30/08/10 28/08/09 29/08/08 30/08/07 -
Price 0.145 0.15 0.12 0.12 0.13 0.14 0.19 -
P/RPS 0.56 0.42 0.27 0.21 0.25 0.21 0.20 18.70%
P/EPS -0.76 -2.52 7.27 5.79 5.87 5.62 -1.23 -7.70%
EY -131.85 -39.74 13.75 17.29 17.02 17.79 -81.22 8.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.55 0.36 0.38 0.43 0.50 0.76 15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment