[AHB] YoY Annualized Quarter Result on 30-Sep-2003 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
21-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ- 127.13%
YoY- 758.54%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 50,224 45,176 58,936 51,600 30,068 30,556 38,388 4.57%
PBT 3,448 1,484 2,488 1,540 780 -10,940 -10,252 -
Tax 0 0 -28 -132 -616 -72 10,252 -
NP 3,448 1,484 2,460 1,408 164 -11,012 0 -
-
NP to SH 3,648 1,648 2,460 1,408 164 -11,012 -10,624 -
-
Tax Rate 0.00% 0.00% 1.13% 8.57% 78.97% - - -
Total Cost 46,776 43,692 56,476 50,192 29,904 41,568 38,388 3.34%
-
Net Worth 20,499 16,395 16,097 8,158 15,105 -20,762 -11,391 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 20,499 16,395 16,097 8,158 15,105 -20,762 -11,391 -
NOSH 41,834 42,040 41,275 23,311 21,578 19,963 19,984 13.09%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 6.87% 3.28% 4.17% 2.73% 0.55% -36.04% 0.00% -
ROE 17.80% 10.05% 15.28% 17.26% 1.09% 0.00% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 120.05 107.46 142.79 221.35 139.34 153.06 192.08 -7.53%
EPS 8.72 3.92 5.96 6.04 0.76 -55.16 -53.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.39 0.39 0.35 0.70 -1.04 -0.57 -
Adjusted Per Share Value based on latest NOSH - 23,311
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 6.75 6.07 7.92 6.93 4.04 4.11 5.16 4.57%
EPS 0.49 0.22 0.33 0.19 0.02 -1.48 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0275 0.022 0.0216 0.011 0.0203 -0.0279 -0.0153 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 0.25 0.44 0.88 1.14 0.67 1.42 2.44 -
P/RPS 0.21 0.41 0.62 0.52 0.48 0.93 1.27 -25.90%
P/EPS 2.87 11.22 14.77 18.87 88.16 -2.57 -4.59 -
EY 34.88 8.91 6.77 5.30 1.13 -38.85 -21.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.13 2.26 3.26 0.96 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 05/12/06 30/11/05 30/11/04 21/11/03 08/01/03 29/11/01 30/11/00 -
Price 0.38 0.31 0.85 1.26 0.45 1.60 2.09 -
P/RPS 0.32 0.29 0.60 0.57 0.32 1.05 1.09 -18.46%
P/EPS 4.36 7.91 14.26 20.86 59.21 -2.90 -3.93 -
EY 22.95 12.65 7.01 4.79 1.69 -34.48 -25.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.79 2.18 3.60 0.64 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment