[TIENWAH] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
11-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 95.07%
YoY- 74.11%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 340,185 431,148 328,648 360,412 355,784 389,132 419,437 -3.42%
PBT 10,542 -48,824 22,510 32,982 28,652 50,948 53,029 -23.59%
Tax -2,157 5,177 -3,301 -3,606 -5,156 -7,982 -9,424 -21.77%
NP 8,385 -43,646 19,209 29,376 23,496 42,965 43,605 -24.01%
-
NP to SH 1,209 -23,213 21,178 29,596 16,998 30,668 28,258 -40.84%
-
Tax Rate 20.46% - 14.66% 10.93% 18.00% 15.67% 17.77% -
Total Cost 331,800 474,794 309,438 331,036 332,288 346,166 375,832 -2.05%
-
Net Worth 330,012 347,382 307,881 279,835 234,482 235,447 224,872 6.59%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - 3,859 7,170 5,146 3,859 9,958 10,963 -
Div Payout % - 0.00% 33.86% 17.39% 22.71% 32.47% 38.80% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 330,012 347,382 307,881 279,835 234,482 235,447 224,872 6.59%
NOSH 144,742 144,742 144,742 96,495 96,495 96,495 96,511 6.98%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 2.46% -10.12% 5.84% 8.15% 6.60% 11.04% 10.40% -
ROE 0.37% -6.68% 6.88% 10.58% 7.25% 13.03% 12.57% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 235.03 297.87 244.45 373.50 368.71 403.27 434.60 -9.73%
EPS 0.84 -16.04 15.75 30.67 17.61 31.79 29.28 -44.65%
DPS 0.00 2.67 5.33 5.33 4.00 10.32 11.36 -
NAPS 2.28 2.40 2.29 2.90 2.43 2.44 2.33 -0.36%
Adjusted Per Share Value based on latest NOSH - 96,495
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 235.03 297.87 227.06 249.00 245.80 268.84 289.78 -3.42%
EPS 0.84 -16.04 14.63 20.45 11.74 21.19 19.52 -40.78%
DPS 0.00 2.67 4.95 3.56 2.67 6.88 7.57 -
NAPS 2.28 2.40 2.1271 1.9333 1.62 1.6267 1.5536 6.59%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.47 1.66 1.76 1.72 2.16 2.41 2.12 -
P/RPS 0.63 0.56 0.72 0.46 0.59 0.60 0.49 4.27%
P/EPS 175.94 -10.35 11.17 5.61 12.26 7.58 7.24 70.15%
EY 0.57 -9.66 8.95 17.83 8.16 13.19 13.81 -41.19%
DY 0.00 1.61 3.03 3.10 1.85 4.28 5.36 -
P/NAPS 0.64 0.69 0.77 0.59 0.89 0.99 0.91 -5.69%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 08/11/18 09/11/17 08/11/16 11/11/15 13/11/14 07/11/13 07/11/12 -
Price 1.40 1.61 2.00 1.82 2.10 2.60 2.10 -
P/RPS 0.60 0.54 0.82 0.49 0.57 0.64 0.48 3.78%
P/EPS 167.56 -10.04 12.70 5.93 11.92 8.18 7.17 69.04%
EY 0.60 -9.96 7.88 16.85 8.39 12.22 13.94 -40.78%
DY 0.00 1.66 2.67 2.93 1.90 3.97 5.41 -
P/NAPS 0.61 0.67 0.87 0.63 0.86 1.07 0.90 -6.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment