[TIENWAH] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
11-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 165.75%
YoY- 298.23%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 81,596 104,504 82,927 96,272 89,432 95,681 111,319 -5.04%
PBT 2,145 -12,814 2,719 17,785 6,095 12,256 14,289 -27.08%
Tax -375 5,856 -589 -1,752 -475 -2,361 -2,281 -25.97%
NP 1,770 -6,958 2,130 16,033 5,620 9,895 12,008 -27.30%
-
NP to SH -479 -7,089 4,161 14,611 3,669 6,933 8,073 -
-
Tax Rate 17.48% - 21.66% 9.85% 7.79% 19.26% 15.96% -
Total Cost 79,826 111,462 80,797 80,239 83,812 85,786 99,311 -3.57%
-
Net Worth 330,012 347,382 307,881 279,835 234,482 235,447 224,732 6.61%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 330,012 347,382 307,881 279,835 234,482 235,447 224,732 6.61%
NOSH 144,742 144,742 144,742 96,495 96,495 96,495 96,451 6.99%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 2.17% -6.66% 2.57% 16.65% 6.28% 10.34% 10.79% -
ROE -0.15% -2.04% 1.35% 5.22% 1.56% 2.94% 3.59% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 56.37 72.20 61.68 99.77 92.68 99.16 115.41 -11.25%
EPS -0.33 -4.90 3.09 15.14 3.80 7.18 8.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.40 2.29 2.90 2.43 2.44 2.33 -0.36%
Adjusted Per Share Value based on latest NOSH - 96,495
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 56.37 72.20 57.29 66.51 61.79 66.10 76.91 -5.04%
EPS -0.33 -4.90 2.87 10.09 2.53 4.79 5.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.40 2.1271 1.9333 1.62 1.6267 1.5526 6.61%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.47 1.66 1.76 1.72 2.16 2.41 2.12 -
P/RPS 2.61 2.30 2.85 1.72 2.33 2.43 1.84 5.99%
P/EPS -444.20 -33.89 56.87 11.36 56.81 33.54 25.33 -
EY -0.23 -2.95 1.76 8.80 1.76 2.98 3.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.77 0.59 0.89 0.99 0.91 -5.69%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 08/11/18 09/11/17 08/11/16 11/11/15 13/11/14 07/11/13 07/11/12 -
Price 1.40 1.61 2.00 1.82 2.10 2.60 2.10 -
P/RPS 2.48 2.23 3.24 1.82 2.27 2.62 1.82 5.28%
P/EPS -423.05 -32.87 64.62 12.02 55.23 36.19 25.09 -
EY -0.24 -3.04 1.55 8.32 1.81 2.76 3.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.87 0.63 0.86 1.07 0.90 -6.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment