[GLBHD] YoY Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -290.38%
YoY- 1.35%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 130,557 83,060 59,338 83,893 29,200 12,012 5,736 68.26%
PBT -13,381 -10,737 -20,334 -15,481 -19,610 -21,609 -19,731 -6.26%
Tax -2,495 -3,640 -2,212 -5,170 -1,698 458 -1,262 12.01%
NP -15,876 -14,377 -22,546 -20,651 -21,308 -21,151 -20,993 -4.54%
-
NP to SH -14,297 -13,285 -22,182 -19,295 -19,559 -20,227 -14,953 -0.74%
-
Tax Rate - - - - - - - -
Total Cost 146,433 97,437 81,884 104,544 50,508 33,163 26,729 32.73%
-
Net Worth 336,786 383,980 375,399 386,125 420,447 431,173 456,936 -4.95%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 336,786 383,980 375,399 386,125 420,447 431,173 456,936 -4.95%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -12.16% -17.31% -38.00% -24.62% -72.97% -176.08% -365.99% -
ROE -4.25% -3.46% -5.91% -5.00% -4.65% -4.69% -3.27% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 60.86 38.72 27.66 39.11 13.61 5.60 2.67 68.30%
EPS -6.66 -6.19 -10.34 -8.99 -9.12 -9.43 -6.85 -0.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.79 1.75 1.80 1.96 2.01 2.13 -4.95%
Adjusted Per Share Value based on latest NOSH - 222,912
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 60.46 38.46 27.48 38.85 13.52 5.56 2.66 68.22%
EPS -6.62 -6.15 -10.27 -8.94 -9.06 -9.37 -6.92 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5596 1.7781 1.7384 1.7881 1.947 1.9967 2.116 -4.95%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.31 0.23 0.38 0.42 0.37 0.40 0.46 -
P/RPS 0.51 0.59 1.37 1.07 2.72 7.14 17.20 -44.33%
P/EPS -4.65 -3.71 -3.67 -4.67 -4.06 -4.24 -6.60 -5.66%
EY -21.50 -26.93 -27.21 -21.42 -24.64 -23.57 -15.15 6.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.13 0.22 0.23 0.19 0.20 0.22 -1.57%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 26/08/22 30/08/21 27/08/20 28/08/19 24/08/18 -
Price 0.29 0.25 0.36 0.45 0.41 0.39 0.46 -
P/RPS 0.48 0.65 1.30 1.15 3.01 6.96 17.20 -44.89%
P/EPS -4.35 -4.04 -3.48 -5.00 -4.50 -4.14 -6.60 -6.70%
EY -22.98 -24.77 -28.72 -19.99 -22.24 -24.18 -15.15 7.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.14 0.21 0.25 0.21 0.19 0.22 -3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment