[GLBHD] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 20.94%
YoY- -25.24%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 86,401 76,913 74,461 33,910 10,686 6,786 5,680 57.37%
PBT -13,080 4,712 -3,378 -20,280 -16,341 -6,405 -1,826 38.82%
Tax -6,045 -3,246 -3,052 -1,933 -457 -2,598 -1,210 30.73%
NP -19,125 1,465 -6,430 -22,213 -16,798 -9,004 -3,037 35.87%
-
NP to SH -17,392 1,742 -4,942 -19,705 -15,734 -6,789 -2,161 41.54%
-
Tax Rate - 68.89% - - - - - -
Total Cost 105,526 75,448 80,891 56,123 27,485 15,790 8,717 51.50%
-
Net Worth 360,383 394,705 398,996 390,415 435,463 465,517 494,798 -5.14%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 360,383 394,705 398,996 390,415 435,463 465,517 494,798 -5.14%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -22.14% 1.91% -8.64% -65.51% -157.19% -132.67% -53.47% -
ROE -4.83% 0.44% -1.24% -5.05% -3.61% -1.46% -0.44% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 40.28 35.85 34.71 15.81 4.98 3.16 2.63 57.55%
EPS -8.11 0.81 -2.31 -9.19 -7.33 -3.17 -1.00 41.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.84 1.86 1.82 2.03 2.17 2.29 -5.02%
Adjusted Per Share Value based on latest NOSH - 222,912
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 40.01 35.62 34.48 15.70 4.95 3.14 2.63 57.37%
EPS -8.05 0.81 -2.29 -9.13 -7.29 -3.14 -1.00 41.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6689 1.8278 1.8477 1.8079 2.0165 2.1557 2.2913 -5.14%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.25 0.465 0.00 0.32 0.425 0.53 0.635 -
P/RPS 0.62 1.30 0.00 2.02 8.53 16.75 24.16 -45.67%
P/EPS -3.08 57.24 0.00 -3.48 -5.79 -16.75 -63.48 -39.59%
EY -32.43 1.75 0.00 -28.71 -17.26 -5.97 -1.58 65.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.25 0.00 0.18 0.21 0.24 0.28 -9.87%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 27/05/22 28/05/21 28/05/20 23/05/19 23/05/18 26/05/17 -
Price 0.25 0.435 0.45 0.34 0.37 0.515 0.63 -
P/RPS 0.62 1.21 1.30 2.15 7.43 16.28 23.97 -45.60%
P/EPS -3.08 53.55 -19.53 -3.70 -5.04 -16.27 -62.98 -39.51%
EY -32.43 1.87 -5.12 -27.02 -19.82 -6.15 -1.59 65.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.24 0.24 0.19 0.18 0.24 0.28 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment