[TECGUAN] YoY Annualized Quarter Result on 30-Apr-2002 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- 385.42%
YoY- 302.91%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 99,628 64,804 78,764 57,584 32,488 17,932 0 -100.00%
PBT 12,840 -2,008 1,440 6,092 1,628 124 0 -100.00%
Tax -2,876 -320 -676 0 -116 0 0 -100.00%
NP 9,964 -2,328 764 6,092 1,512 124 0 -100.00%
-
NP to SH 9,964 -2,328 764 6,092 1,512 124 0 -100.00%
-
Tax Rate 22.40% - 46.94% 0.00% 7.13% 0.00% - -
Total Cost 89,664 67,132 78,000 51,492 30,976 17,808 0 -100.00%
-
Net Worth 49,540 49,646 52,986 45,570 43,400 41,681 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 49,540 49,646 52,986 45,570 43,400 41,681 0 -100.00%
NOSH 40,081 40,137 19,895 19,986 20,000 19,375 20,000 -0.73%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 10.00% -3.59% 0.97% 10.58% 4.65% 0.69% 0.00% -
ROE 20.11% -4.69% 1.44% 13.37% 3.48% 0.30% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 248.56 161.45 395.88 288.11 162.44 92.55 0.00 -100.00%
EPS 24.84 -5.80 3.84 30.48 7.56 0.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.236 1.2369 2.6632 2.28 2.17 2.1513 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,986
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 248.47 161.62 196.43 143.61 81.02 44.72 0.00 -100.00%
EPS 24.85 -5.81 1.91 15.19 3.77 0.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2355 1.2382 1.3215 1.1365 1.0824 1.0395 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.84 1.25 1.88 1.65 1.30 2.88 0.00 -
P/RPS 0.34 0.77 0.47 0.57 0.80 3.11 0.00 -100.00%
P/EPS 3.38 -21.55 48.96 5.41 17.20 450.00 0.00 -100.00%
EY 29.59 -4.64 2.04 18.47 5.82 0.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.01 0.71 0.72 0.60 1.34 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 20/06/05 22/06/04 27/06/03 26/06/02 29/06/01 30/06/00 - -
Price 0.73 1.10 1.19 1.65 1.28 2.60 0.00 -
P/RPS 0.29 0.68 0.30 0.57 0.79 2.81 0.00 -100.00%
P/EPS 2.94 -18.97 30.99 5.41 16.93 406.25 0.00 -100.00%
EY 34.05 -5.27 3.23 18.47 5.91 0.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.89 0.45 0.72 0.59 1.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment