[TECGUAN] YoY Annualized Quarter Result on 31-Jul-2010 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -36.6%
YoY- 340.34%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 188,230 166,122 237,558 204,334 60,900 145,532 77,830 15.84%
PBT 7,260 -7,368 11,192 9,190 -2,234 4,424 4,088 10.03%
Tax -432 -428 -2,982 -2,470 -562 -1,030 -914 -11.73%
NP 6,828 -7,796 8,210 6,720 -2,796 3,394 3,174 13.60%
-
NP to SH 6,828 -7,796 8,210 6,720 -2,796 3,394 3,174 13.60%
-
Tax Rate 5.95% - 26.64% 26.88% - 23.28% 22.36% -
Total Cost 181,402 173,918 229,348 197,614 63,696 142,138 74,656 15.93%
-
Net Worth 73,557 51,536 55,746 48,920 50,900 64,674 68,561 1.17%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 73,557 51,536 55,746 48,920 50,900 64,674 68,561 1.17%
NOSH 40,097 40,097 40,087 40,095 40,057 40,118 40,075 0.00%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 3.63% -4.69% 3.46% 3.29% -4.59% 2.33% 4.08% -
ROE 9.28% -15.13% 14.73% 13.74% -5.49% 5.25% 4.63% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 469.44 414.30 592.59 509.62 152.03 362.76 194.21 15.83%
EPS 17.02 -19.44 20.48 16.76 -6.98 8.46 7.92 13.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8345 1.2853 1.3906 1.2201 1.2707 1.6121 1.7108 1.16%
Adjusted Per Share Value based on latest NOSH - 40,112
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 469.44 414.30 592.46 509.60 151.88 362.95 194.10 15.84%
EPS 17.02 -19.44 20.48 16.76 -6.97 8.46 7.92 13.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8345 1.2853 1.3903 1.2201 1.2694 1.613 1.7099 1.17%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.68 0.68 0.85 0.60 0.70 0.78 0.65 -
P/RPS 0.14 0.16 0.14 0.12 0.46 0.22 0.33 -13.30%
P/EPS 3.99 -3.50 4.15 3.58 -10.03 9.22 8.21 -11.32%
EY 25.04 -28.59 24.09 27.93 -9.97 10.85 12.18 12.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.53 0.61 0.49 0.55 0.48 0.38 -0.44%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 27/09/13 26/09/12 26/09/11 23/09/10 28/09/09 22/09/08 21/09/07 -
Price 0.90 0.66 0.78 0.58 0.60 0.78 0.47 -
P/RPS 0.19 0.16 0.13 0.11 0.39 0.22 0.24 -3.81%
P/EPS 5.29 -3.39 3.81 3.46 -8.60 9.22 5.93 -1.88%
EY 18.92 -29.46 26.26 28.90 -11.63 10.85 16.85 1.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.56 0.48 0.47 0.48 0.27 10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment