[EDEN] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -7.52%
YoY- -697.21%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 33,540 59,926 87,232 39,640 47,500 50,504 73,104 -11.28%
PBT 4,632 5,057 -12,228 -24,360 4,004 -34,520 1,988 13.88%
Tax -628 -956 -80 -88 -792 -596 -1,720 -14.34%
NP 4,004 4,101 -12,308 -24,448 3,212 -35,116 268 51.52%
-
NP to SH 4,460 5,245 -11,280 -24,796 4,152 -34,784 708 32.69%
-
Tax Rate 13.56% 18.90% - - 19.78% - 86.52% -
Total Cost 29,536 55,825 99,540 64,088 44,288 85,620 72,836 -12.95%
-
Net Worth 291,098 316,066 242,862 258,430 236,635 270,884 289,566 0.08%
Dividend
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 291,098 316,066 242,862 258,430 236,635 270,884 289,566 0.08%
NOSH 403,361 403,361 311,362 311,362 311,362 311,362 311,362 4.05%
Ratio Analysis
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 11.94% 6.84% -14.11% -61.68% 6.76% -69.53% 0.37% -
ROE 1.53% 1.66% -4.64% -9.59% 1.75% -12.84% 0.24% -
Per Share
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 8.53 14.79 28.02 12.73 15.26 16.22 23.48 -14.41%
EPS 1.12 1.29 -3.64 -7.96 1.32 -11.16 0.24 26.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.78 0.78 0.83 0.76 0.87 0.93 -3.45%
Adjusted Per Share Value based on latest NOSH - 311,362
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 6.64 11.86 17.26 7.84 9.40 9.99 14.47 -11.28%
EPS 0.88 1.04 -2.23 -4.91 0.82 -6.88 0.14 32.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.576 0.6254 0.4806 0.5114 0.4683 0.536 0.573 0.08%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.16 0.135 0.125 0.225 0.22 0.225 0.315 -
P/RPS 1.88 0.91 0.45 1.77 1.44 1.39 1.34 5.34%
P/EPS 14.11 10.43 -3.45 -2.83 16.50 -2.01 138.53 -29.60%
EY 7.09 9.59 -28.98 -35.39 6.06 -49.65 0.72 42.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.17 0.16 0.27 0.29 0.26 0.34 -6.47%
Price Multiplier on Announcement Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 27/11/20 29/11/19 31/05/18 31/05/17 26/05/16 29/05/15 26/05/14 -
Price 0.15 0.145 0.245 0.25 0.22 0.295 0.335 -
P/RPS 1.76 0.98 0.87 1.96 1.44 1.82 1.43 3.24%
P/EPS 13.23 11.20 -6.76 -3.14 16.50 -2.64 147.33 -30.95%
EY 7.56 8.93 -14.79 -31.85 6.06 -37.87 0.68 44.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.31 0.30 0.29 0.34 0.36 -8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment