[EDEN] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 93.03%
YoY- 641.14%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Revenue 146,614 43,860 27,742 68,703 63,785 47,726 51,756 17.36%
PBT 68,442 3,838 -664 13,326 -11,705 -19,121 -2,724 -
Tax -3,625 -4 -164 -2,054 -93 2,914 -677 29.44%
NP 64,817 3,834 -828 11,271 -11,798 -16,206 -3,401 -
-
NP to SH 64,817 3,989 -580 12,184 -10,685 -15,616 -4,433 -
-
Tax Rate 5.30% 0.10% - 15.41% - - - -
Total Cost 81,797 40,025 28,570 57,432 75,583 63,933 55,157 6.24%
-
Net Worth 280,242 321,590 296,192 326,755 243,406 252,203 233,521 2.84%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 280,242 321,590 296,192 326,755 243,406 252,203 233,521 2.84%
NOSH 459,414 459,414 403,361 403,361 334,982 311,362 311,362 6.16%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 44.21% 8.74% -2.98% 16.41% -18.50% -33.96% -6.57% -
ROE 23.13% 1.24% -0.20% 3.73% -4.39% -6.19% -1.90% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 31.91 9.55 6.93 17.03 20.18 15.33 16.62 10.55%
EPS 14.11 0.87 -0.15 3.02 -3.33 -5.01 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.70 0.74 0.81 0.77 0.81 0.75 -3.12%
Adjusted Per Share Value based on latest NOSH - 403,361
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 29.01 8.68 5.49 13.60 12.62 9.44 10.24 17.37%
EPS 12.83 0.79 -0.11 2.41 -2.11 -3.09 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5545 0.6364 0.5861 0.6466 0.4817 0.4991 0.4621 2.84%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 -
Price 0.145 0.15 0.175 0.135 0.21 0.195 0.21 -
P/RPS 0.45 1.57 2.52 0.79 1.04 1.27 1.26 -14.64%
P/EPS 1.03 17.27 -120.77 4.47 -6.21 -3.89 -14.75 -
EY 97.30 5.79 -0.83 22.37 -16.10 -25.72 -6.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.24 0.17 0.27 0.24 0.28 -2.34%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 25/05/23 26/05/22 31/05/21 18/06/20 28/11/18 29/11/17 28/11/16 -
Price 0.15 0.14 0.155 0.16 0.115 0.185 0.185 -
P/RPS 0.47 1.47 2.24 0.94 0.57 1.21 1.11 -12.38%
P/EPS 1.06 16.12 -106.97 5.30 -3.40 -3.69 -12.99 -
EY 94.06 6.20 -0.93 18.88 -29.39 -27.11 -7.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.21 0.20 0.15 0.23 0.25 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment