[EDEN] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 145.68%
YoY- 3358.64%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Revenue 109,961 32,895 20,807 80,154 47,839 35,795 38,817 17.37%
PBT 51,332 2,879 -498 15,547 -8,779 -14,341 -2,043 -
Tax -2,719 -3 -123 -2,397 -70 2,186 -508 29.43%
NP 48,613 2,876 -621 13,150 -8,849 -12,155 -2,551 -
-
NP to SH 48,613 2,992 -435 14,215 -8,014 -11,712 -3,325 -
-
Tax Rate 5.30% 0.10% - 15.42% - - - -
Total Cost 61,348 30,019 21,428 67,004 56,688 47,950 41,368 6.24%
-
Net Worth 280,242 321,590 296,192 326,755 243,406 252,203 233,521 2.84%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 280,242 321,590 296,192 326,755 243,406 252,203 233,521 2.84%
NOSH 459,414 459,414 403,361 403,361 334,982 311,362 311,362 6.16%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 44.21% 8.74% -2.98% 16.41% -18.50% -33.96% -6.57% -
ROE 17.35% 0.93% -0.15% 4.35% -3.29% -4.64% -1.42% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 23.94 7.16 5.20 19.87 15.13 11.50 12.47 10.55%
EPS 10.58 0.65 -0.11 3.52 -2.50 -3.76 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.70 0.74 0.81 0.77 0.81 0.75 -3.12%
Adjusted Per Share Value based on latest NOSH - 403,361
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 21.75 6.51 4.11 15.85 9.46 7.08 7.68 17.36%
EPS 9.61 0.59 -0.09 2.81 -1.58 -2.32 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5542 0.636 0.5858 0.6462 0.4814 0.4988 0.4618 2.84%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 -
Price 0.145 0.15 0.175 0.135 0.21 0.195 0.21 -
P/RPS 0.61 2.09 3.37 0.68 1.39 1.70 1.68 -14.42%
P/EPS 1.37 23.03 -161.02 3.83 -8.28 -5.18 -19.66 -
EY 72.98 4.34 -0.62 26.10 -12.07 -19.29 -5.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.24 0.17 0.27 0.24 0.28 -2.34%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 25/05/23 26/05/22 31/05/21 18/06/20 28/11/18 29/11/17 28/11/16 -
Price 0.15 0.14 0.155 0.16 0.115 0.185 0.185 -
P/RPS 0.63 1.96 2.98 0.81 0.76 1.61 1.48 -12.31%
P/EPS 1.42 21.50 -142.62 4.54 -4.54 -4.92 -17.32 -
EY 70.54 4.65 -0.70 22.02 -22.05 -20.33 -5.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.21 0.20 0.15 0.23 0.25 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment