[EDEN] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 24.97%
YoY- -107.88%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Revenue 47,506 36,852 15,627 6,188 11,848 11,619 15,072 19.30%
PBT 2,338 1,205 1,179 -755 9,159 -2,920 -3,226 -
Tax -726 -929 -3 60 -829 3 2,445 -
NP 1,612 276 1,176 -695 8,330 -2,917 -781 -
-
NP to SH 1,612 276 1,208 -664 8,428 -2,710 -714 -
-
Tax Rate 31.05% 77.10% 0.25% - 9.05% - - -
Total Cost 45,894 36,576 14,451 6,883 3,518 14,536 15,853 17.75%
-
Net Worth 261,866 280,242 321,590 296,192 326,755 243,406 252,203 0.57%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Net Worth 261,866 280,242 321,590 296,192 326,755 243,406 252,203 0.57%
NOSH 459,414 459,414 459,414 403,361 403,361 334,982 311,362 6.16%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
NP Margin 3.39% 0.75% 7.53% -11.23% 70.31% -25.11% -5.18% -
ROE 0.62% 0.10% 0.38% -0.22% 2.58% -1.11% -0.28% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
RPS 10.34 8.02 3.40 1.55 2.94 3.68 4.84 12.37%
EPS 0.35 0.06 0.26 -0.17 2.09 -0.84 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.61 0.70 0.74 0.81 0.77 0.81 -5.25%
Adjusted Per Share Value based on latest NOSH - 403,361
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
RPS 9.40 7.29 3.09 1.22 2.34 2.30 2.98 19.31%
EPS 0.32 0.05 0.24 -0.13 1.67 -0.54 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5182 0.5545 0.6364 0.5861 0.6466 0.4817 0.4991 0.57%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 -
Price 0.16 0.145 0.15 0.175 0.135 0.21 0.195 -
P/RPS 1.55 1.81 4.41 11.32 4.60 5.71 4.03 -13.66%
P/EPS 45.60 241.36 57.05 -105.49 6.46 -24.50 -85.04 -
EY 2.19 0.41 1.75 -0.95 15.48 -4.08 -1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.21 0.24 0.17 0.27 0.24 2.39%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Date 29/05/24 25/05/23 26/05/22 31/05/21 18/06/20 28/11/18 29/11/17 -
Price 0.15 0.15 0.14 0.155 0.16 0.115 0.185 -
P/RPS 1.45 1.87 4.12 10.03 5.45 3.13 3.82 -13.83%
P/EPS 42.75 249.68 53.24 -93.43 7.66 -13.41 -80.68 -
EY 2.34 0.40 1.88 -1.07 13.06 -7.45 -1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.20 0.21 0.20 0.15 0.23 1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment