[RALCO] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 68.2%
YoY- 32.76%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 72,197 70,201 52,374 42,688 42,394 35,209 -0.75%
PBT -6,637 2,121 548 -716 -1,209 2,541 -
Tax 1,562 -561 -114 716 1,209 -94 -
NP -5,074 1,560 433 0 0 2,446 -
-
NP to SH -5,074 1,560 433 -829 -1,233 2,446 -
-
Tax Rate - 26.45% 20.80% - - 3.70% -
Total Cost 77,271 68,641 51,941 42,688 42,394 32,762 -0.89%
-
Net Worth 38,185 41,935 43,822 42,304 43,628 4,444,776 5.13%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 38,185 41,935 43,822 42,304 43,628 4,444,776 5.13%
NOSH 20,981 20,967 20,967 20,942 20,975 2,038,888 4.93%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -7.03% 2.22% 0.83% 0.00% 0.00% 6.95% -
ROE -13.29% 3.72% 0.99% -1.96% -2.83% 0.06% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 344.10 334.81 249.79 203.83 202.12 1.73 -5.41%
EPS -24.19 7.44 2.07 -3.96 -5.88 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 2.00 2.09 2.02 2.08 2.18 0.19%
Adjusted Per Share Value based on latest NOSH - 20,984
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 142.13 138.20 103.11 84.04 83.46 69.31 -0.75%
EPS -9.99 3.07 0.85 -1.63 -2.43 4.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7517 0.8256 0.8627 0.8328 0.8589 87.5008 5.13%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.85 1.63 1.02 1.30 1.97 0.00 -
P/RPS 0.25 0.49 0.41 0.64 0.97 0.00 -100.00%
P/EPS -3.51 21.91 49.35 -32.83 -33.50 0.00 -100.00%
EY -28.45 4.56 2.03 -3.05 -2.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.82 0.49 0.64 0.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/04 27/11/03 28/11/02 27/11/01 29/11/00 30/11/99 -
Price 0.87 1.80 1.50 1.58 2.10 0.00 -
P/RPS 0.25 0.54 0.60 0.78 1.04 0.00 -100.00%
P/EPS -3.60 24.19 72.58 -39.90 -35.71 0.00 -100.00%
EY -27.80 4.13 1.38 -2.51 -2.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.90 0.72 0.78 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment