[HARNLEN] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -119.42%
YoY- 44.66%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/08/23 31/08/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 289,676 163,104 0 141,944 110,800 103,064 186,120 7.12%
PBT 30,788 -17,212 0 -22,060 -34,020 -37,308 -36,424 -
Tax -11,160 -1,500 0 1,180 -2,692 496 5,092 -
NP 19,628 -18,712 0 -20,880 -36,712 -36,812 -31,332 -
-
NP to SH 19,472 -14,764 0 -19,176 -34,652 -34,584 -29,364 -
-
Tax Rate 36.25% - - - - - - -
Total Cost 270,048 181,816 0 162,824 147,512 139,876 217,452 3.42%
-
Net Worth 32,231,846 321,956 0 306,230 218,257 275,419 299,675 107.12%
Dividend
31/08/24 31/08/23 31/08/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 32,231,846 321,956 0 306,230 218,257 275,419 299,675 107.12%
NOSH 584,236 584,236 203,105 193,677 185,477 185,477 185,477 19.55%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 6.78% -11.47% 0.00% -14.71% -33.13% -35.72% -16.83% -
ROE 0.06% -4.59% 0.00% -6.26% -15.88% -12.56% -9.80% -
Per Share
31/08/24 31/08/23 31/08/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 51.41 28.88 0.00 74.63 63.96 59.50 107.45 -10.84%
EPS 3.44 -2.60 0.00 -10.08 -20.00 -19.96 -16.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 57.20 0.57 0.00 1.61 1.26 1.59 1.73 72.38%
Adjusted Per Share Value based on latest NOSH - 193,677
31/08/24 31/08/23 31/08/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 49.58 27.92 0.00 24.29 18.96 17.64 31.86 7.12%
EPS 3.33 -2.53 0.00 -3.28 -5.93 -5.92 -5.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 55.1667 0.551 0.00 0.5241 0.3736 0.4714 0.5129 107.12%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/08/24 30/08/23 30/08/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.375 0.74 1.66 0.63 0.34 0.65 0.65 -
P/RPS 0.73 2.56 0.00 0.84 0.53 1.09 0.60 3.09%
P/EPS 10.85 -28.31 0.00 -6.25 -1.70 -3.26 -3.83 -
EY 9.21 -3.53 0.00 -16.00 -58.84 -30.72 -26.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.30 0.00 0.39 0.27 0.41 0.38 -43.23%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/10/24 31/10/23 - 29/06/21 30/06/20 30/05/19 28/05/18 -
Price 0.40 0.795 0.00 0.59 0.43 0.64 0.58 -
P/RPS 0.78 2.75 0.00 0.79 0.67 1.08 0.54 5.89%
P/EPS 11.58 -30.41 0.00 -5.85 -2.15 -3.21 -3.42 -
EY 8.64 -3.29 0.00 -17.09 -46.52 -31.20 -29.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.39 0.00 0.37 0.34 0.40 0.34 -42.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment