[DKLS] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 9.43%
YoY- 47.57%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 178,538 150,801 174,920 170,974 137,408 190,010 210,617 -2.71%
PBT 38,541 28,133 22,129 21,305 19,766 24,244 15,213 16.74%
Tax -7,053 -6,136 -6,896 -4,949 -4,660 -5,938 -3,012 15.22%
NP 31,488 21,997 15,233 16,356 15,106 18,305 12,201 17.10%
-
NP to SH 30,812 21,294 14,430 16,044 14,804 17,530 11,365 18.06%
-
Tax Rate 18.30% 21.81% 31.16% 23.23% 23.58% 24.49% 19.80% -
Total Cost 147,050 128,804 159,686 154,618 122,301 171,705 198,416 -4.86%
-
Net Worth 460,696 431,053 420,856 418,075 407,878 408,805 399,535 2.40%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 460,696 431,053 420,856 418,075 407,878 408,805 399,535 2.40%
NOSH 92,695 92,699 92,699 92,699 92,699 92,699 92,699 -0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 17.64% 14.59% 8.71% 9.57% 10.99% 9.63% 5.79% -
ROE 6.69% 4.94% 3.43% 3.84% 3.63% 4.29% 2.84% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 192.61 162.68 188.70 184.44 148.23 204.97 227.20 -2.71%
EPS 33.24 22.97 15.57 17.31 15.97 18.91 12.27 18.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.97 4.65 4.54 4.51 4.40 4.41 4.31 2.40%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 192.74 162.79 188.83 184.57 148.34 205.12 227.37 -2.71%
EPS 33.26 22.99 15.58 17.32 15.98 18.92 12.27 18.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9733 4.6533 4.5433 4.5132 4.4032 4.4132 4.3131 2.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.90 2.11 2.20 1.72 1.44 1.70 1.83 -
P/RPS 0.99 1.30 1.17 0.93 0.97 0.83 0.81 3.39%
P/EPS 5.72 9.19 14.13 9.94 9.02 8.99 14.93 -14.76%
EY 17.49 10.89 7.08 10.06 11.09 11.12 6.70 17.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.48 0.38 0.33 0.39 0.42 -1.65%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 20/11/23 21/11/22 23/11/21 23/11/20 25/11/19 27/11/18 -
Price 1.90 2.05 2.19 1.75 1.51 1.68 1.80 -
P/RPS 0.99 1.26 1.16 0.95 1.02 0.82 0.79 3.82%
P/EPS 5.72 8.92 14.07 10.11 9.46 8.88 14.68 -14.52%
EY 17.49 11.21 7.11 9.89 10.58 11.26 6.81 17.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.48 0.39 0.34 0.38 0.42 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment