[DKLS] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -10.86%
YoY- 24.55%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 170,974 137,408 190,010 210,617 210,006 242,184 215,218 -3.75%
PBT 21,305 19,766 24,244 15,213 13,054 24,065 28,336 -4.63%
Tax -4,949 -4,660 -5,938 -3,012 -3,020 -5,814 -5,529 -1.82%
NP 16,356 15,106 18,305 12,201 10,034 18,250 22,806 -5.38%
-
NP to SH 16,044 14,804 17,530 11,365 9,125 19,288 22,678 -5.59%
-
Tax Rate 23.23% 23.58% 24.49% 19.80% 23.13% 24.16% 19.51% -
Total Cost 154,618 122,301 171,705 198,416 199,972 223,933 192,412 -3.57%
-
Net Worth 418,075 407,878 408,805 399,535 397,681 367,090 353,185 2.84%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 418,075 407,878 408,805 399,535 397,681 367,090 353,185 2.84%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 9.57% 10.99% 9.63% 5.79% 4.78% 7.54% 10.60% -
ROE 3.84% 3.63% 4.29% 2.84% 2.29% 5.25% 6.42% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 184.44 148.23 204.97 227.20 226.55 261.26 232.17 -3.75%
EPS 17.31 15.97 18.91 12.27 9.84 20.81 24.47 -5.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.51 4.40 4.41 4.31 4.29 3.96 3.81 2.84%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 184.57 148.34 205.12 227.37 226.71 261.44 232.33 -3.75%
EPS 17.32 15.98 18.92 12.27 9.85 20.82 24.48 -5.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5132 4.4032 4.4132 4.3131 4.2931 3.9628 3.8127 2.84%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.72 1.44 1.70 1.83 1.80 1.51 1.71 -
P/RPS 0.93 0.97 0.83 0.81 0.79 0.58 0.74 3.87%
P/EPS 9.94 9.02 8.99 14.93 18.29 7.26 6.99 6.03%
EY 10.06 11.09 11.12 6.70 5.47 13.78 14.31 -5.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.39 0.42 0.42 0.38 0.45 -2.77%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/21 23/11/20 25/11/19 27/11/18 23/11/17 21/11/16 16/11/15 -
Price 1.75 1.51 1.68 1.80 1.72 1.52 1.72 -
P/RPS 0.95 1.02 0.82 0.79 0.76 0.58 0.74 4.24%
P/EPS 10.11 9.46 8.88 14.68 17.47 7.31 7.03 6.23%
EY 9.89 10.58 11.26 6.81 5.72 13.69 14.22 -5.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.38 0.42 0.40 0.38 0.45 -2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment