[DKLS] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 118.45%
YoY- -4.69%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 44,501 42,576 36,902 51,599 44,478 54,112 52,521 -2.72%
PBT 8,427 6,843 4,184 10,124 10,482 2,496 3,914 13.62%
Tax -2,045 -2,288 -1,393 -2,636 -2,619 -96 -966 13.30%
NP 6,382 4,555 2,791 7,488 7,863 2,400 2,948 13.73%
-
NP to SH 6,241 4,382 2,782 7,399 7,763 2,149 2,708 14.92%
-
Tax Rate 24.27% 33.44% 33.29% 26.04% 24.99% 3.85% 24.68% -
Total Cost 38,119 38,021 34,111 44,111 36,615 51,712 49,573 -4.28%
-
Net Worth 431,053 420,856 418,075 407,878 408,805 399,535 397,681 1.35%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 431,053 420,856 418,075 407,878 408,805 399,535 397,681 1.35%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 14.34% 10.70% 7.56% 14.51% 17.68% 4.44% 5.61% -
ROE 1.45% 1.04% 0.67% 1.81% 1.90% 0.54% 0.68% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 48.01 45.93 39.81 55.66 47.98 58.37 56.66 -2.72%
EPS 6.73 4.73 3.00 7.98 8.37 2.32 2.92 14.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.65 4.54 4.51 4.40 4.41 4.31 4.29 1.35%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 48.04 45.96 39.84 55.70 48.02 58.42 56.70 -2.72%
EPS 6.74 4.73 3.00 7.99 8.38 2.32 2.92 14.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.6533 4.5433 4.5132 4.4032 4.4132 4.3131 4.2931 1.35%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 2.11 2.20 1.72 1.44 1.70 1.83 1.80 -
P/RPS 4.40 4.79 4.32 2.59 3.54 3.13 3.18 5.55%
P/EPS 31.34 46.54 57.31 18.04 20.30 78.94 61.62 -10.65%
EY 3.19 2.15 1.74 5.54 4.93 1.27 1.62 11.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.38 0.33 0.39 0.42 0.42 1.15%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 20/11/23 21/11/22 23/11/21 23/11/20 25/11/19 27/11/18 23/11/17 -
Price 2.05 2.19 1.75 1.51 1.68 1.80 1.72 -
P/RPS 4.27 4.77 4.40 2.71 3.50 3.08 3.04 5.82%
P/EPS 30.45 46.33 58.31 18.92 20.06 77.65 58.88 -10.40%
EY 3.28 2.16 1.71 5.29 4.98 1.29 1.70 11.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.39 0.34 0.38 0.42 0.40 1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment