[MGB] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[MGB] MGB BERHAD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 2.93%
YoY- -256.59%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 18,144 45,934 8,756 11,468 20,308 38,124 34,056 -9.95%
PBT 816 494 -4,026 -8,872 -2,488 -6,428 -4,960 -
Tax 0 0 0 0 0 0 0 -
NP 816 494 -4,026 -8,872 -2,488 -6,428 -4,960 -
-
NP to SH 816 494 -4,026 -8,872 -2,488 -6,428 -4,960 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 17,328 45,440 12,782 20,340 22,796 44,552 39,016 -12.64%
-
Net Worth -9,714 -10,867 2,931 38,022 48,593 56,488 60,062 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth -9,714 -10,867 2,931 38,022 48,593 56,488 60,062 -
NOSH 97,142 98,800 97,718 97,494 97,187 97,393 96,875 0.04%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.50% 1.08% -45.98% -77.36% -12.25% -16.86% -14.56% -
ROE 0.00% 0.00% -137.33% -23.33% -5.12% -11.38% -8.26% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 18.68 46.49 8.96 11.76 20.90 39.14 35.15 -9.99%
EPS 0.84 0.50 -4.12 -9.10 -2.56 -6.60 -5.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.10 -0.11 0.03 0.39 0.50 0.58 0.62 -
Adjusted Per Share Value based on latest NOSH - 97,465
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 3.07 7.76 1.48 1.94 3.43 6.44 5.76 -9.94%
EPS 0.14 0.08 -0.68 -1.50 -0.42 -1.09 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0164 -0.0184 0.005 0.0643 0.0821 0.0955 0.1015 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.02 0.07 0.12 0.12 0.19 0.53 0.43 -
P/RPS 0.11 0.15 1.34 1.02 0.91 1.35 1.22 -33.01%
P/EPS 2.38 14.00 -2.91 -1.32 -7.42 -8.03 -8.40 -
EY 42.00 7.14 -34.33 -75.83 -13.47 -12.45 -11.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 4.00 0.31 0.38 0.91 0.69 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 29/08/11 30/08/10 24/08/09 28/08/08 29/08/07 30/08/06 -
Price 0.02 0.04 0.09 0.14 0.11 0.56 0.40 -
P/RPS 0.11 0.09 1.00 1.19 0.53 1.43 1.14 -32.25%
P/EPS 2.38 8.00 -2.18 -1.54 -4.30 -8.48 -7.81 -
EY 42.00 12.50 -45.78 -65.00 -23.27 -11.79 -12.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.00 0.36 0.22 0.97 0.65 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment