[MGB] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[MGB] MGB BERHAD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 132.59%
YoY- 112.27%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 8,198 13,730 18,144 45,934 8,756 11,468 20,308 -14.02%
PBT -7,494 -2,892 816 494 -4,026 -8,872 -2,488 20.16%
Tax 0 0 0 0 0 0 0 -
NP -7,494 -2,892 816 494 -4,026 -8,872 -2,488 20.16%
-
NP to SH -7,494 -2,892 816 494 -4,026 -8,872 -2,488 20.16%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 15,692 16,622 17,328 45,440 12,782 20,340 22,796 -6.03%
-
Net Worth -18,539 -13,678 -9,714 -10,867 2,931 38,022 48,593 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth -18,539 -13,678 -9,714 -10,867 2,931 38,022 48,593 -
NOSH 97,578 97,702 97,142 98,800 97,718 97,494 97,187 0.06%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -91.41% -21.06% 4.50% 1.08% -45.98% -77.36% -12.25% -
ROE 0.00% 0.00% 0.00% 0.00% -137.33% -23.33% -5.12% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 8.40 14.05 18.68 46.49 8.96 11.76 20.90 -14.08%
EPS -7.68 -2.96 0.84 0.50 -4.12 -9.10 -2.56 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.19 -0.14 -0.10 -0.11 0.03 0.39 0.50 -
Adjusted Per Share Value based on latest NOSH - 97,812
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.39 2.32 3.07 7.76 1.48 1.94 3.43 -13.96%
EPS -1.27 -0.49 0.14 0.08 -0.68 -1.50 -0.42 20.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0313 -0.0231 -0.0164 -0.0184 0.005 0.0643 0.0821 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.02 0.02 0.02 0.07 0.12 0.12 0.19 -
P/RPS 0.24 0.14 0.11 0.15 1.34 1.02 0.91 -19.91%
P/EPS -0.26 -0.68 2.38 14.00 -2.91 -1.32 -7.42 -42.78%
EY -384.00 -148.00 42.00 7.14 -34.33 -75.83 -13.47 74.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 4.00 0.31 0.38 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 30/08/13 30/08/12 29/08/11 30/08/10 24/08/09 28/08/08 -
Price 0.10 0.02 0.02 0.04 0.09 0.14 0.11 -
P/RPS 1.19 0.14 0.11 0.09 1.00 1.19 0.53 14.42%
P/EPS -1.30 -0.68 2.38 8.00 -2.18 -1.54 -4.30 -18.06%
EY -76.80 -148.00 42.00 12.50 -45.78 -65.00 -23.27 22.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 3.00 0.36 0.22 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment