[MYTECH] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 2136.36%
YoY- 118.02%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 13,450 9,372 11,098 9,346 9,756 8,456 8,330 8.30%
PBT 4,664 2,930 1,974 1,056 -4,974 1,622 1,932 15.80%
Tax -926 -466 -382 -214 -76 -76 -96 45.85%
NP 3,738 2,464 1,592 842 -5,050 1,546 1,836 12.56%
-
NP to SH 3,584 2,418 1,556 896 -4,972 1,604 1,880 11.34%
-
Tax Rate 19.85% 15.90% 19.35% 20.27% - 4.69% 4.97% -
Total Cost 9,712 6,908 9,506 8,504 14,806 6,910 6,494 6.93%
-
Net Worth 44,753 40,278 38,040 36,250 35,355 38,040 36,250 3.57%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 44,753 40,278 38,040 36,250 35,355 38,040 36,250 3.57%
NOSH 223,767 223,767 223,767 44,753 44,753 44,753 44,753 30.73%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 27.79% 26.29% 14.34% 9.01% -51.76% 18.28% 22.04% -
ROE 8.01% 6.00% 4.09% 2.47% -14.06% 4.22% 5.19% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.01 4.19 4.96 20.88 21.80 18.89 18.61 -17.15%
EPS 1.60 1.08 0.70 2.00 -11.12 3.58 4.20 -14.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.17 0.81 0.79 0.85 0.81 -20.77%
Adjusted Per Share Value based on latest NOSH - 44,753
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.01 4.19 4.96 4.18 4.36 3.78 3.72 8.31%
EPS 1.60 1.08 0.70 0.40 -2.22 0.72 0.84 11.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.17 0.162 0.158 0.17 0.162 3.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.42 0.37 0.54 4.70 0.50 0.55 0.585 -
P/RPS 6.99 8.83 10.89 22.51 2.29 2.91 3.14 14.25%
P/EPS 26.22 34.24 77.66 234.76 -4.50 15.35 13.93 11.10%
EY 3.81 2.92 1.29 0.43 -22.22 6.52 7.18 -10.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.06 3.18 5.80 0.63 0.65 0.72 19.51%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 19/11/24 29/11/23 30/11/22 25/11/21 24/11/20 15/11/19 27/11/18 -
Price 0.42 0.395 0.535 0.875 0.575 0.56 0.57 -
P/RPS 6.99 9.43 10.79 4.19 2.64 2.96 3.06 14.74%
P/EPS 26.22 36.55 76.94 43.70 -5.18 15.62 13.57 11.59%
EY 3.81 2.74 1.30 2.29 -19.32 6.40 7.37 -10.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.19 3.15 1.08 0.73 0.66 0.70 20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment