[RAPID] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -3.19%
YoY- 175.18%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 12,054 17,917 18,436 21,992 11,912 -0.01%
PBT 961 3,232 2,646 2,378 -3,018 -
Tax -377 -445 -100 -109 3,018 -
NP 584 2,786 2,546 2,269 0 -100.00%
-
NP to SH 584 2,786 2,546 2,269 -3,018 -
-
Tax Rate 39.23% 13.77% 3.78% 4.58% - -
Total Cost 11,470 15,130 15,889 19,722 11,912 0.03%
-
Net Worth 59,257 40,174 53,917 54,864 45,359 -0.27%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 59,257 40,174 53,917 54,864 45,359 -0.27%
NOSH 43,799 20,087 19,895 20,023 19,999 -0.81%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.84% 15.55% 13.81% 10.32% 0.00% -
ROE 0.99% 6.94% 4.72% 4.14% -6.65% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 27.52 89.20 92.66 109.83 59.56 0.80%
EPS 1.33 6.67 12.80 11.33 -15.09 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3529 2.00 2.71 2.74 2.268 0.53%
Adjusted Per Share Value based on latest NOSH - 19,629
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 11.28 16.76 17.25 20.57 11.14 -0.01%
EPS 0.55 2.61 2.38 2.12 -2.82 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5543 0.3758 0.5044 0.5132 0.4243 -0.27%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.02 0.90 0.73 1.05 0.00 -
P/RPS 3.71 1.01 0.79 0.96 0.00 -100.00%
P/EPS 76.50 6.49 5.70 9.26 0.00 -100.00%
EY 1.31 15.41 17.53 10.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.45 0.27 0.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/11/03 29/11/02 08/11/01 28/11/00 23/11/99 -
Price 1.00 1.00 0.75 0.98 0.00 -
P/RPS 3.63 1.12 0.81 0.89 0.00 -100.00%
P/EPS 75.00 7.21 5.86 8.65 0.00 -100.00%
EY 1.33 13.87 17.07 11.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.50 0.28 0.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment