[MTEAM] YoY Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[MTEAM] MAJOR TEAM HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -47.31%
YoY- -181.61%
Quarter Report
Latest QR
Upcoming QR
MTEAM's Result
MTEAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
Revenue 8,745 0 5,197 15,330 12,036 0 -100.00%
PBT 868 -3,108 -48,938 -70,645 -25,086 0 -100.00%
Tax -86 0 0 70,645 25,086 0 -100.00%
NP 781 -3,108 -48,938 0 0 0 -100.00%
-
NP to SH 781 -3,108 -48,938 -70,645 -25,086 0 -100.00%
-
Tax Rate 9.91% - - - - - -
Total Cost 7,964 3,108 54,135 15,330 12,036 0 -100.00%
-
Net Worth 8,622 -80,904 -87,597 -40,799 13,999 0 -100.00%
Dividend
30/09/03 30/09/02 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 8,622 -80,904 -87,597 -40,799 13,999 0 -100.00%
NOSH 8,371 40,051 39,999 39,999 39,997 40,125 1.65%
Ratio Analysis
30/09/03 30/09/02 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 8.93% 0.00% -941.61% 0.00% 0.00% 0.00% -
ROE 9.06% 0.00% 0.00% 0.00% -179.20% 0.00% -
Per Share
30/09/03 30/09/02 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 104.47 0.00 12.99 38.33 30.09 0.00 -100.00%
EPS 9.33 -7.76 -122.35 -176.61 -62.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 -2.02 -2.19 -1.02 0.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,997
30/09/03 30/09/02 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.11 0.00 0.07 0.20 0.16 0.00 -100.00%
EPS 0.01 -0.04 -0.63 -0.91 -0.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0011 -0.0105 -0.0113 -0.0053 0.0018 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
Date 30/09/03 30/09/02 29/03/02 26/12/00 - - -
Price 0.48 2.40 2.40 3.20 0.00 0.00 -
P/RPS 0.46 0.00 18.47 8.35 0.00 0.00 -100.00%
P/EPS 5.14 -30.93 -1.96 -1.81 0.00 0.00 -100.00%
EY 19.44 -3.23 -50.98 -55.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 31/03/02 31/12/00 31/12/99 31/12/98 CAGR
Date 12/01/04 19/11/02 24/05/02 28/02/01 29/02/00 - -
Price 1.12 2.40 2.40 2.40 10.00 0.00 -
P/RPS 1.07 0.00 18.47 6.26 33.23 0.00 -100.00%
P/EPS 12.00 -30.93 -1.96 -1.36 -15.94 0.00 -100.00%
EY 8.33 -3.23 -50.98 -73.59 -6.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 0.00 0.00 28.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment