[MILUX] YoY Annualized Quarter Result on 29-Feb-2008 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -43.9%
YoY- 73.11%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 79,730 84,180 130,356 119,326 88,794 60,016 58,386 5.32%
PBT -2,112 3,838 9,594 7,732 4,760 2,748 3,650 -
Tax -950 -1,410 -2,428 -1,726 -1,190 -1,020 -1,598 -8.29%
NP -3,062 2,428 7,166 6,006 3,570 1,728 2,052 -
-
NP to SH -3,062 2,314 7,166 6,128 3,540 1,872 2,052 -
-
Tax Rate - 36.74% 25.31% 22.32% 25.00% 37.12% 43.78% -
Total Cost 82,792 81,752 123,190 113,320 85,224 58,288 56,334 6.62%
-
Net Worth 60,213 76,044 70,304 64,416 61,802 61,835 61,319 -0.30%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 60,213 76,044 70,304 64,416 61,802 61,835 61,319 -0.30%
NOSH 46,676 46,653 42,352 42,378 42,042 42,352 40,078 2.57%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin -3.84% 2.88% 5.50% 5.03% 4.02% 2.88% 3.51% -
ROE -5.09% 3.04% 10.19% 9.51% 5.73% 3.03% 3.35% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 170.81 180.44 307.79 281.57 211.20 141.70 145.68 2.68%
EPS -6.56 4.96 16.92 14.46 8.42 4.42 5.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.63 1.66 1.52 1.47 1.46 1.53 -2.80%
Adjusted Per Share Value based on latest NOSH - 42,151
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 33.92 35.81 55.46 50.76 37.78 25.53 24.84 5.32%
EPS -1.30 0.98 3.05 2.61 1.51 0.80 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2562 0.3235 0.2991 0.274 0.2629 0.2631 0.2609 -0.30%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 1.26 1.52 1.10 1.18 1.30 2.27 1.03 -
P/RPS 0.74 0.84 0.36 0.42 0.62 1.60 0.71 0.69%
P/EPS -19.21 30.65 6.50 8.16 15.44 51.36 20.12 -
EY -5.21 3.26 15.38 12.25 6.48 1.95 4.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.93 0.66 0.78 0.88 1.55 0.67 6.53%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/04/11 28/04/10 23/04/09 30/04/08 30/04/07 28/04/06 25/04/05 -
Price 1.28 1.49 1.15 1.31 1.40 1.70 2.19 -
P/RPS 0.75 0.83 0.37 0.47 0.66 1.20 1.50 -10.90%
P/EPS -19.51 30.04 6.80 9.06 16.63 38.46 42.77 -
EY -5.13 3.33 14.71 11.04 6.01 2.60 2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.91 0.69 0.86 0.95 1.16 1.43 -5.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment