[MILUX] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -10.76%
YoY- -4275.0%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 67,464 65,246 55,522 63,106 77,512 81,194 71,324 -0.92%
PBT 740 8,040 -2,362 -3,272 -314 -836 -1,242 -
Tax -20 -240 -2 122 242 86 -378 -38.71%
NP 720 7,800 -2,364 -3,150 -72 -750 -1,620 -
-
NP to SH 720 7,806 -2,364 -3,150 -72 -750 -1,620 -
-
Tax Rate 2.70% 2.99% - - - - - -
Total Cost 66,744 57,446 57,886 66,256 77,584 81,944 72,944 -1.46%
-
Net Worth 42,310 39,959 40,547 40,808 44,073 45,161 47,337 -1.85%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 42,310 39,959 40,547 40,808 44,073 45,161 47,337 -1.85%
NOSH 235,056 235,056 58,764 54,411 54,411 54,411 54,411 27.60%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 1.07% 11.95% -4.26% -4.99% -0.09% -0.92% -2.27% -
ROE 1.70% 19.53% -5.83% -7.72% -0.16% -1.66% -3.42% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 28.70 27.76 94.48 115.98 142.46 149.22 131.08 -22.35%
EPS 0.30 5.02 -4.02 -5.78 -0.14 -1.38 -2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.69 0.75 0.81 0.83 0.87 -23.08%
Adjusted Per Share Value based on latest NOSH - 54,411
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 28.70 27.76 23.62 26.85 32.98 34.54 30.34 -0.92%
EPS 0.30 5.02 -1.01 -1.34 -0.03 -0.32 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.1725 0.1736 0.1875 0.1921 0.2014 -1.85%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.895 0.645 1.50 0.785 0.86 0.82 0.93 -
P/RPS 3.12 2.32 1.59 0.68 0.60 0.55 0.71 27.96%
P/EPS 292.19 19.42 -37.29 -13.56 -649.91 -59.49 -31.24 -
EY 0.34 5.15 -2.68 -7.37 -0.15 -1.68 -3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.97 3.79 2.17 1.05 1.06 0.99 1.07 29.15%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 21/08/20 22/08/19 21/08/18 22/08/17 24/08/16 -
Price 0.82 0.735 2.17 0.80 0.69 0.825 0.90 -
P/RPS 2.86 2.65 2.30 0.69 0.48 0.55 0.69 26.72%
P/EPS 267.70 22.13 -53.94 -13.82 -521.44 -59.85 -30.23 -
EY 0.37 4.52 -1.85 -7.24 -0.19 -1.67 -3.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.56 4.32 3.14 1.07 0.85 0.99 1.03 28.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment