[MILUX] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 195.41%
YoY- 92.05%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 11,821 14,281 16,000 20,426 21,938 19,178 16,338 -5.24%
PBT 2,433 -722 -627 637 316 -277 397 35.24%
Tax -121 0 -237 112 74 -38 -218 -9.33%
NP 2,312 -722 -864 749 390 -315 179 53.11%
-
NP to SH 2,314 -722 -864 749 390 -315 179 53.13%
-
Tax Rate 4.97% - - -17.58% -23.42% - 54.91% -
Total Cost 9,509 15,003 16,864 19,677 21,548 19,493 16,159 -8.45%
-
Net Worth 39,959 40,547 40,808 44,073 45,161 47,337 47,337 -2.78%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 39,959 40,547 40,808 44,073 45,161 47,337 47,337 -2.78%
NOSH 235,056 58,764 54,411 54,411 54,411 54,411 54,411 27.59%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 19.56% -5.06% -5.40% 3.67% 1.78% -1.64% 1.10% -
ROE 5.79% -1.78% -2.12% 1.70% 0.86% -0.67% 0.38% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.03 24.30 29.41 37.54 40.32 35.25 30.03 -25.73%
EPS 0.98 -1.23 -1.59 1.38 0.72 -0.58 0.33 19.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.69 0.75 0.81 0.83 0.87 0.87 -23.80%
Adjusted Per Share Value based on latest NOSH - 54,411
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.03 6.08 6.81 8.69 9.33 8.16 6.95 -5.24%
EPS 0.98 -0.31 -0.37 0.32 0.17 -0.13 0.08 51.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1725 0.1736 0.1875 0.1921 0.2014 0.2014 -2.78%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.645 1.50 0.785 0.86 0.82 0.93 1.00 -
P/RPS 12.83 6.17 2.67 2.29 2.03 2.64 3.33 25.18%
P/EPS 65.52 -122.09 -49.44 62.47 114.40 -160.64 303.97 -22.54%
EY 1.53 -0.82 -2.02 1.60 0.87 -0.62 0.33 29.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 2.17 1.05 1.06 0.99 1.07 1.15 21.96%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 21/08/20 22/08/19 21/08/18 22/08/17 24/08/16 25/08/15 -
Price 0.735 2.17 0.80 0.69 0.825 0.90 0.865 -
P/RPS 14.62 8.93 2.72 1.84 2.05 2.55 2.88 31.06%
P/EPS 74.66 -176.62 -50.38 50.13 115.10 -155.46 262.94 -18.91%
EY 1.34 -0.57 -1.98 2.00 0.87 -0.64 0.38 23.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.32 3.14 1.07 0.85 0.99 1.03 0.99 27.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment