[MILUX] YoY Annualized Quarter Result on 30-Nov-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
30-Nov-1998 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 42,656 62,052 56,216 0 -100.00%
PBT 1,776 9,296 6,320 0 -100.00%
Tax -1,092 -2,404 -2,012 0 -100.00%
NP 684 6,892 4,308 0 -100.00%
-
NP to SH 684 6,892 4,308 0 -100.00%
-
Tax Rate 61.49% 25.86% 31.84% - -
Total Cost 41,972 55,160 51,908 0 -100.00%
-
Net Worth 54,273 28,048 47,550 0 -100.00%
Dividend
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 54,273 28,048 47,550 0 -100.00%
NOSH 37,173 20,034 20,320 19,996 -0.63%
Ratio Analysis
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 1.60% 11.11% 7.66% 0.00% -
ROE 1.26% 24.57% 9.06% 0.00% -
Per Share
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 114.75 309.72 276.64 0.00 -100.00%
EPS 1.84 34.40 21.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.40 2.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 18.15 26.40 23.92 0.00 -100.00%
EPS 0.29 2.93 1.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2309 0.1193 0.2023 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 30/11/01 30/11/00 - - -
Price 1.20 1.61 0.00 0.00 -
P/RPS 1.05 0.52 0.00 0.00 -100.00%
P/EPS 65.22 4.68 0.00 0.00 -100.00%
EY 1.53 21.37 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 30/01/02 29/01/01 27/01/00 - -
Price 1.26 1.43 4.28 0.00 -
P/RPS 1.10 0.46 1.55 0.00 -100.00%
P/EPS 68.48 4.16 20.19 0.00 -100.00%
EY 1.46 24.06 4.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.02 1.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment