[CNASIA] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
19-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 81.87%
YoY- 3.78%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 27,308 30,588 17,344 15,960 15,118 11,634 14,046 11.70%
PBT 932 528 -198 -670 -694 -2,538 -2,546 -
Tax 8 8 8 8 1,382 -2 2,546 -61.69%
NP 940 536 -190 -662 688 -2,540 0 -
-
NP to SH 940 536 -190 -662 -688 -2,540 -2,546 -
-
Tax Rate -0.86% -1.52% - - - - - -
Total Cost 26,368 30,052 17,534 16,622 14,430 14,174 14,046 11.05%
-
Net Worth 38,539 35,733 36,574 35,464 32,679 34,017 38,553 -0.00%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 38,539 35,733 36,574 35,464 32,679 34,017 38,553 -0.00%
NOSH 47,000 44,666 47,499 47,285 42,999 45,357 36,371 4.36%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 3.44% 1.75% -1.10% -4.15% 4.55% -21.83% 0.00% -
ROE 2.44% 1.50% -0.52% -1.87% -2.11% -7.47% -6.60% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 58.10 68.48 36.51 33.75 35.16 25.65 38.62 7.03%
EPS 2.00 1.20 -0.40 -1.40 -1.60 -5.60 -7.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.80 0.77 0.75 0.76 0.75 1.06 -4.18%
Adjusted Per Share Value based on latest NOSH - 44,769
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 10.64 11.92 6.76 6.22 5.89 4.53 5.47 11.71%
EPS 0.37 0.21 -0.07 -0.26 -0.27 -0.99 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1502 0.1392 0.1425 0.1382 0.1273 0.1325 0.1502 0.00%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.26 0.38 0.29 0.33 0.62 0.53 0.84 -
P/RPS 0.45 0.55 0.79 0.98 1.76 2.07 2.18 -23.10%
P/EPS 13.00 31.67 -72.50 -23.57 -38.75 -9.46 -12.00 -
EY 7.69 3.16 -1.38 -4.24 -2.58 -10.57 -8.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.48 0.38 0.44 0.82 0.71 0.79 -13.97%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/08 29/08/07 17/08/06 19/08/05 11/08/04 20/08/03 29/08/02 -
Price 0.17 0.32 0.33 0.34 0.56 0.95 0.64 -
P/RPS 0.29 0.47 0.90 1.01 1.59 3.70 1.66 -25.21%
P/EPS 8.50 26.67 -82.50 -24.29 -35.00 -16.96 -9.14 -
EY 11.76 3.75 -1.21 -4.12 -2.86 -5.89 -10.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.40 0.43 0.45 0.74 1.27 0.60 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment