[CGB] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 707.14%
YoY- 25.09%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 55,430 66,988 66,528 62,142 59,498 46,424 48,898 2.10%
PBT -1,426 1,736 5,430 750 582 15,556 -2,426 -8.46%
Tax -14 -84 -72 -72 -40 -46 -80 -25.19%
NP -1,440 1,652 5,358 678 542 15,510 -2,506 -8.81%
-
NP to SH -1,440 1,652 5,358 678 542 15,510 -2,506 -8.81%
-
Tax Rate - 4.84% 1.33% 9.60% 6.87% 0.30% - -
Total Cost 56,870 65,336 61,170 61,464 58,956 30,914 51,404 1.69%
-
Net Worth 61,910 62,408 62,738 60,012 59,252 60,886 54,418 2.17%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 61,910 62,408 62,738 60,012 59,252 60,886 54,418 2.17%
NOSH 45,859 45,888 45,794 45,810 45,932 45,779 45,729 0.04%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -2.60% 2.47% 8.05% 1.09% 0.91% 33.41% -5.12% -
ROE -2.33% 2.65% 8.54% 1.13% 0.91% 25.47% -4.61% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 120.87 145.98 145.27 135.65 129.53 101.41 106.93 2.06%
EPS -3.14 3.60 11.70 1.48 1.18 33.88 -5.48 -8.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.36 1.37 1.31 1.29 1.33 1.19 2.12%
Adjusted Per Share Value based on latest NOSH - 46,086
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 7.25 8.77 8.71 8.13 7.79 6.07 6.40 2.09%
EPS -0.19 0.22 0.70 0.09 0.07 2.03 -0.33 -8.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.081 0.0817 0.0821 0.0785 0.0775 0.0797 0.0712 2.17%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.47 0.48 0.81 0.68 0.46 1.09 0.85 -
P/RPS 0.39 0.33 0.56 0.50 0.36 1.07 0.79 -11.08%
P/EPS -14.97 13.33 6.92 45.95 38.98 3.22 -15.51 -0.58%
EY -6.68 7.50 14.44 2.18 2.57 31.08 -6.45 0.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.59 0.52 0.36 0.82 0.71 -11.11%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 17/08/11 25/08/10 21/08/09 26/08/08 29/08/07 12/09/06 -
Price 0.43 0.425 0.70 0.68 0.42 0.85 1.15 -
P/RPS 0.36 0.29 0.48 0.50 0.32 0.84 1.08 -16.71%
P/EPS -13.69 11.81 5.98 45.95 35.59 2.51 -20.99 -6.86%
EY -7.30 8.47 16.71 2.18 2.81 39.86 -4.77 7.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.51 0.52 0.33 0.64 0.97 -16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment